NMDC profit and loss

Latest FY26
Revenue
₹32,071crNo figure a year before
EBITDA
₹9,260crNo figure a year before
Net profit
₹7,450crNo figure a year before
EPS
₹8.47No figure a year before
₹ crore except per share
Tap a line for its trendLast 12Mto Jun 2026FY26Mar 2026FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
32,12732,07121,30817,667
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
1,5361,4881,371768
33,66333,55922,67918,435
Expenses
1,3482,17221.070.6
3,8503,9420.00.0
−826236−93.4−497
2,0161,9401,6261,531
11612178.275.2
472477351336
16,49014,52112,46310,510
23,46523,41014,44512,026
9,2499,2607,2926,053
8,7788,7826,9415,716
Profit
10,19810,1498,2336,409
0.00.0−2821,237
10,19810,1497,9517,647
2,7252,6612,1181,837
18.773.4263271
2,7442,7342,3802,108
6.135.73.863.7
7,4597,4505,5755,601
7,4547,4155,5715,538
−0.8−0.70.3−0.7
−15.1−34.3−22.0105
7,4447,4165,5535,706
———5,706
1.70.2—0.0
Per share
₹8.49₹8.47₹19.02₹19.11
₹8.49₹8.47₹19.22₹19.11
Continuing & discontinued operations
−1.0−0.90.0−0.9
−0.3−0.2−0.3−0.2
Other comprehensive income — detail
−15.1−34.3——
—−34.3—105
−14.30.0——
——22.00.0
———5,706
Per share — as-filed variants
₹8.49₹8.47₹19.02₹19.11
₹8.49₹8.47₹19.22₹19.11
Derived — gross profit (revenue − materials − purchases − Δ inventories)
27,75625,72121,38018,093
86.4%80.2%100.3%102.4%
Adjusted (ex-exceptional items) — derived
10,19810,1498,2336,409
0.00.0−2821,237
7,4597,4505,7734,705
₹8.49₹8.47₹19.69₹16.05
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

NMDC₹67.54

NMDC Ltd.

· Metal & Mining
AnnualQuarterly₹ CrorePeersVEDLMOILNSLNISPNATIONALUMSAILJINDALSTELHINDZINCJSWSTEELMcap ₹59,380 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/06/2026
Revenue from Operations17,666.921,307.9—32,070.932,127.3
Other Income768.21,370.9—1,488.41,535.6
Total Income18,435.122,678.7—33,559.333,662.8
Expenses
+ Cost of Materials Consumed70.621.0—2,172.01,347.9
+ Purchases of Stock-in-Trade0.00.0—3,942.23,850.0
+ Changes in Inventories-496.6-93.4—236.0-826.2
+ Employee Benefit Expense1,530.61,625.5—1,940.12,016.4
+ Finance Costs75.278.2—121.2115.7
+ Depreciation & Amortisation336.2350.7—477.2471.6
+ Other Expenses10,509.812,463.2—14,521.116,489.7
Total Expenses12,025.814,445.2—23,409.823,465.1
EBITDA6,052.57,291.5—9,259.59,249.5
EBIT5,716.46,940.9—8,782.38,777.8
Profit
PBT before Exceptional Items6,409.38,233.5—10,149.510,197.7
+ Exceptional Items1,237.3-282.2—0.00.0
Pretax Income7,646.67,951.3—10,149.510,197.7
+ Current Tax1,836.82,117.6—2,660.72,725.3
+ Deferred Tax271.4262.8—73.418.7
Tax Expense2,108.22,380.4—2,734.12,744.1
+ Share of Associates & JVs63.73.8—35.76.1
Net Income5,601.55,575.1—7,450.47,459.0
+ Net Income — Continuing Ops5,538.45,570.9—7,415.47,453.7
+ Net Income — Discontinued Ops-0.70.3—-0.7-0.8
+ Other Comprehensive Income105.0-22.0—-34.3-15.1
Total Comprehensive Income5,706.45,553.0—7,416.17,443.9
Net Income to Common5,706.4————
Minority Interest0.0——0.21.7
Per Share
Basic EPS19.1119.02—8.478.49
Diluted EPS19.1119.22—8.478.49
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax-0.90.0—-0.9-1.0
+ Tax — Discontinued Operations-0.2-0.3—-0.2-0.3
Other Comprehensive Income — detail
+ Other Comprehensive Income———-34.3-15.1
+ Items NOT to be Reclassified to P&L105.0——-34.3—
+ Tax on Items NOT to be Reclassified———0.0-14.3
+ Tax on Items NOT to be Reclassified — alt tag0.022.0———
Comprehensive Income — Owners of Parent5,706.4————
Per Share — as-filed variants
Basic EPS — Continuing Operations19.1119.02—8.478.49
Diluted EPS — Continuing Operations19.1119.22—8.478.49
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit18,092.921,380.2—25,720.727,755.6
Gross Margin %102.41100.34—80.2086.39
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)6,409.38,233.5—10,149.510,197.7
− Exceptional Items (reconciliation)1,237.3-282.2—0.00.0
Net Income Adj (tax-effected)4,705.35,772.7—7,450.47,459.0
EPS Adj16.0519.69—8.478.49
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value1.001.00—1.001.00
Paid Up Equity Capital293.1293.1—879.2879.2
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.