In ₹ Crore except Per Share Latest Annual | NMDC FY26 | VEDL FY26 | MOIL FY25 | NSLNISP FY25 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 9.95× | ◆ 6.06× | — | — | 6.06× +64% | |
| P/B | 2.17× | ◆ 1.54× | — | — | 1.54× +41% | |
| EV/EBITDA | 8.62× | ◆ 5.05× | — | — | 5.05× +71% | |
| Market Cap | ₹74,115 Cr | ₹1.06L Cr | — | — | ₹1.06L Cr -30% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 21.99% | -18.95% | — | — | -18.95% +216% | |
| Revenue CAGR 5Y | ◆ 15.85% | -2.02% | — | — | -2.02% +885% | |
| Net Income CAGR 3Y | 9.97% | ◆ 20.06% | — | — | 20.06% -50% | |
| Revenue YoY (latest Q) | 0.84% | -36.01% | ◆ 4.48% | — | -15.76% +105% | |
| Net Income YoY (latest Q) | 0.44% | ◆ 77.65% | -7.34% | — | 35.16% -99% | |
| Profitability | ||||||
| EBITDA Margin | 28.87% | ◆ 29.56% | — | -32.21% | -1.33% +2279% | |
| Net Income Margin | 23.23% | ◆ 32.00% | — | -27.92% | 2.04% +1039% | |
| Return on Common Equity | 21.86% | ◆ 25.36% | — | -18.10% | 3.63% +502% | |
| Return on Capital Employed | ◆ 24.25% | 9.27% | — | -14.76% | -2.75% +983% | |
| Return on Assets | ◆ 15.42% | 10.76% | — | -8.34% | 1.21% +1174% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.17× | 0.39× | — | ◆ 0.00× | 0.20× -13% | |
| Interest Coverage | ◆ 72.46× | 6.52× | — | -4.20× | 1.16× +6147% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹32,071 Cr | ₹78,437 Cr | — | ₹8,503 Cr | ₹43,470 Cr -26% | |
| Net Income | ₹7,450 Cr | ₹25,096 Cr | — | −₹2,374 Cr | ₹11,361 Cr -34% | |
| Total Assets | ₹48,320 Cr | ₹2.33L Cr | ₹3,211 Cr | ₹28,470 Cr | ₹28,470 Cr +70% | |
| EPS | ₹8.47 | ₹44.58 | — | ₹-8.1 | ₹18.24 -54% | |
| Book Value per Share | ₹38.76 | ₹175.39 | — | — | ₹175.39 -78% | |