In ₹ Crore except Per Share Latest Annual	NMDC FY26	VEDL FY26	MOIL FY25	NSLNISP FY26	Peer Average
Valuation — at last close
P/E	7.97×	◆ 5.26×	—	194.60×	99.93× -92%
P/B	1.74×	1.85×	—	◆ 0.87×	1.36× +29%
EV/EBITDA	5.82×	◆ 5.17×	—	10.02×	7.59× -23%
Market Cap	₹59,380 Cr	₹91,709 Cr	—	₹11,406 Cr	₹51,557 Cr +15%
Growth
Revenue CAGR 3Y	◆ 21.99%	-18.95%	—	—	-18.95% +216%
Revenue CAGR 5Y	◆ 15.85%	-2.02%	—	—	-2.02% +885%
Net Income CAGR 3Y	9.97%	◆ 20.06%	—	—	20.06% -50%
Revenue YoY (latest Q)	0.84%	-33.89%	4.48%	◆ 8.81%	-6.87% +112%
Net Income YoY (latest Q)	0.44%	78.27%	-7.34%	◆ 97.61%	56.18% -99%
Profitability
EBITDA Margin	28.87%	◆ 29.56%	—	11.13%	20.34% +42%
Net Income Margin	23.23%	◆ 32.00%	—	0.43%	16.21% +43%
Return on Common Equity	23.37%	◆ 38.28%	—	0.45%	19.37% +21%
Return on Capital Employed	◆ 26.00%	11.21%	—	2.75%	6.98% +272%
Return on Assets	◆ 16.68%	11.50%	—	0.21%	5.86% +185%
Credit & Quality
Total Debt/Equity	◆ 0.17×	0.39×	—	0.35×	0.37× -54%
Interest Coverage	◆ 72.46×	6.52×	—	0.98×	3.75× +1832%
Scale — latest FY
Revenue / Total Income	₹32,071 Cr	₹78,437 Cr	—	₹13,642 Cr	₹46,039 Cr -30%
Net Income	₹7,450 Cr	₹25,096 Cr	—	₹58.7 Cr	₹12,577 Cr -41%
Total Assets	₹48,320 Cr	₹2.33L Cr	₹3,211 Cr	₹28,237 Cr	₹88,229 Cr -45%
EPS	₹8.47	₹44.58	—	₹0.2	₹22.39 -62%
Book Value per Share	₹38.74	₹126.99	—	₹44.95	₹85.97 -55%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.