alphaveNMDC₹84.30

NMDC Ltd.

₹ CrorePeersVEDL MOIL NSLNISP NATIONALUM SAIL JINDALSTEL HINDZINC JSWSTEELMcap ₹74,115 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	2,520.5	4,177.3	4,901.8	4,901.8
+ Capital Work-in-Progress	3,230.5	2.3	6,748.6	6,748.6
+ Goodwill	93.9	93.9	93.9	93.9
+ Other Intangibles	762.2	767.3	859.9	859.9
+ Intangibles under Development	4.1	2.5	—	—
+ Non-current Investments	951.2	974.5	1,364.3	1,364.3
+ Long-term Loans	81.7	2.7	165.2	165.2
+ Other Non-current Financial Assets	2,609.9	—	128.5	128.5
Non-current Financial Assets	3,642.8	—	1,658.0	1,658.0
+ Deferred Tax Assets	265.9	296.3	222.8	222.8
+ Other Non-current Assets	3,592.5	—	4,423.8	4,423.8
Total Non-current Assets	14,112.5	17,630.2	18,908.8	18,908.8
Current Assets
+ Inventories	2,767.0	2,637.7	2,522.3	2,522.3
+ Current Investments	4.9	—	7.4	7.4
+ Trade Receivables	3,508.9	2.1	9,206.2	9,206.2
+ Cash & Cash Equivalents	109.4	2.1	147.5	147.5
+ Other Bank Balances	12,254.3	2.1	11,239.8	11,239.8
+ Short-term Loans	0.0	2.2	84.6	84.6
+ Other Current Financial Assets	335.8	2.2	2,208.2	2,208.2
Current Financial Assets	16,213.3	—	22,893.7	22,893.7
+ Other Current Assets	1,736.6	2.2	3,338.7	3,338.7
Total Current Assets	21,547.6	23,376.7	29,410.2	29,410.2
Total Assets	35,661.0	41,006.9	48,320.2	48,320.2
Equity
+ Equity Share Capital	293.1	2.2	879.2	879.2
+ Other Equity / Reserves	25,379.8	2.2	33,183.2	33,183.2
Equity — Owners of Parent	25,672.9	29,695.8	34,062.3	34,062.3
+ Minority Interest	17.0	11.4	13.6	13.6
Total Equity	25,672.9	29,707.2	34,075.9	34,075.9
Liabilities
+ Borrowings — Non-current	0.0	2.2	0.0	0.0
+ Other Non-current Financial Liab	152.0	—	176.8	176.8
Non-current Financial Liabilities	152.0	—	176.8	176.8
+ Provisions — Non-current	1,431.3	1,479.1	1,961.4	1,961.4
Non-current Liabilities	1,583.3	1,631.3	2,138.2	2,138.2
+ Borrowings — Current	3,356.5	—	5,874.1	5,874.1
+ Trade Payables	412.6	—	406.2	406.2
+ Other Current Financial Liab	1,119.8	—	2,225.9	2,225.9
Current Financial Liabilities	4,888.9	—	8,506.2	8,506.2
+ Provisions — Current	255.3	—	578.9	578.9
+ Current Tax Liabilities	233.6	2.3	—	—
+ Other Current Liabilities	3,027.1	—	3,021.0	3,021.0
Current Liabilities	8,404.8	9,668.4	12,106.1	12,106.1
Total Liabilities	9,988.1	11,299.7	14,244.3	14,244.3
Total Equity & Liabilities	35,661.0	41,006.9	48,320.2	48,320.2
Assets — additional as-filed lines
+ Non-current Assets Held for Sale	1.0	—	1.2	1.2
+ Current Tax Assets	830.7	682.4	655.5	655.5
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	—	33.5	33.5
+ Dues to Other Creditors — Current	—	—	372.8	372.8

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.