NMDC Steel enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023


11,406	—	—	—	—
8.9	8.9	7.0	6.7	621
4,602	4,602	5,898	6,652	3,842
15,999	—	—	—	—
4,593	4,593	5,891	6,645	3,221
₹54.59	—	—	—	—

17,775	17,775	19,012	22,140	20,890
25.9%	25.9%	31.0%	30.0%	18.4%
0.29×	—	—	—	—

1.15×	—	—	—	—
10.59×	—	—	—	—
33.05×	—	—	—	—
10.49×	—	—	—	—
13,938	13,642	8,503	3,049	0.0
1,510	1,518	−1,788	−1,437	0.0
484	476	−2,741	−1,990	0.0
—	1,796	1,966	−2,733	1,516
1,525	1,525	1,538	−2,733	−639
—	1,415	1,352	−2,829	−639
—	271	428	0.0	2,155

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

NSLNISP₹38.92

NMDC Steel Ltd.

· Metal & Mining

₹ CrorePeersJSWSTEEL TATASTEEL SAIL JAINREC POCL GRAVITA SARDAEN GMDCLTDMcap ₹11,406 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	11,405.9
- Cash, Equiv & ST Investments	621.1	6.7	7.0	8.9	8.9
+ Total Debt	3,841.9	6,651.8	5,897.6	4,601.9	4,601.9
Enterprise Value	—	—	—	—	15,999.0
Net Debt (memo)	3,220.7	6,645.1	5,890.6	4,593.1	4,593.1
EV per Share	—	—	—	—	54.59

Total Capital	20,890.5	22,140.0	19,012.1	17,775.1	17,775.1
Total Debt/Total Capital	18.39	30.04	31.02	25.89	25.89
Total Debt/EV	—	—	—	—	0.29

EV/Sales	—	—	—	—	1.15
EV/EBITDA	—	—	—	—	10.59
EV/EBIT	—	—	—	—	33.05
EV/Free Cash Flow	—	—	—	—	10.49
Reference Items — Trailing FY Values
Sales	0.0	3,049.0	8,503.1	13,641.8	13,938.4
EBITDA	0.0	-1,436.9	-1,788.3	1,518.2	1,510.1
EBIT	0.0	-1,989.7	-2,741.3	476.4	484.0
Operating Cash Flow	1,516.0	-2,732.7	1,966.0	1,795.5	—
Free Cash Flow	-639.2	-2,732.7	1,538.4	1,524.9	1,524.9
FCFF (free cash flow to the firm)	-639.2	-2,828.9	1,352.4	1,415.3	—
Capital Expenditure	2,155.2	0.0	427.6	270.6	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.