In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 2.2 | 8,503.1 | 13,938.4 | |
| Other Income | — | 71.5 | 108.9 | |
| Total Income | — | 8,574.6 | 14,047.3 | |
| Expenses | ||||
| + Cost of Materials Consumed | — | 7,256.5 | 9,058.1 | |
| + Changes in Inventories | 2.2 | 280.6 | 74.5 | |
| + Employee Benefit Expense | 2.2 | 94.9 | 145.9 | |
| + Finance Costs | 2.3 | 651.9 | 479.3 | |
| + Depreciation & Amortisation | 2.1 | 2.3 | 1,026.1 | |
| + Other Expenses | — | 2,659.3 | 3,149.9 | |
| Total Expenses | — | 11,896.3 | 13,933.7 | |
| EBITDA | — | -2,739.0 | 1,510.1 | |
| EBIT | — | -2,741.3 | 484.0 | |
| Profit | ||||
| PBT before Exceptional Items | — | — | 113.6 | |
| Pretax Income | — | -3,321.7 | 113.6 | |
| + Deferred Tax | 2.3 | -947.9 | 29.9 | |
| Tax Expense | — | -947.9 | 29.9 | |
| Net Income | — | -2,373.8 | 83.7 | |
| + Net Income — Continuing Ops | — | — | 83.7 | |
| + Other Comprehensive Income | — | — | 4.6 | |
| Total Comprehensive Income | — | -2,373.8 | 88.3 | |
| Per Share | ||||
| Basic EPS | — | -8.10 | 0.31 | |
| Diluted EPS | — | -8.10 | 0.31 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | — | — | 0.31 | |
| Diluted EPS — Continuing Operations | — | — | 0.31 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | — | 966.0 | 4,805.9 | |
| Gross Margin % | — | 11.36 | 34.48 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | — | — | 113.6 | |
| Net Income Adj (tax-effected) | — | — | 83.7 | |
| EPS Adj | — | — | 0.31 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | — | — | 10.00 | |
| Filed Debt Equity | — | — | 0.38 | |
| Filed Dscr | — | — | 0.17 | |
| Filed Iscr | — | — | 0.02 | |
| Paid Up Equity Capital | — | — | 2,930.6 | |