In ₹ Crore except Per Share Latest Annual | NSLNISP FY25 | JSWSTEEL FY26 | TATASTEEL FY26 | SAIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 14.16× | 21.50× | 22.50× | 21.50× | |
| P/B | — | 3.00× | 2.24× | ◆ 1.26× | 2.24× | |
| EV/EBITDA | — | 12.47× | 9.16× | ◆ 8.98× | 9.16× | |
| Market Cap | — | ₹3.16L Cr | ₹2.32L Cr | ₹75,915 Cr | ₹2.32L Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 3.77% | -1.56% | 1.99% | 1.99% | |
| Revenue CAGR 5Y | — | ◆ 18.36% | 8.23% | 9.90% | 9.90% | |
| Net Income CAGR 3Y | — | ◆ 83.34% | 10.47% | 15.72% | 15.72% | |
| Revenue YoY (latest Q) | — | 9.77% | ◆ 14.32% | 1.25% | 9.77% | |
| Net Income YoY (latest Q) | — | 112.58% | 18.82% | ◆ 120.80% | 112.58% | |
| Profitability | ||||||
| EBITDA Margin | -32.21% | ◆ 16.08% | 14.80% | 10.83% | 14.80% -318% | |
| Net Income Margin | -27.92% | ◆ 13.75% | 4.69% | 3.04% | 4.69% -695% | |
| Return on Common Equity | -18.10% | ◆ 21.16% | 10.40% | 5.59% | 10.40% -274% | |
| Return on Capital Employed | -14.76% | 10.09% | ◆ 10.96% | 6.52% | 10.09% -246% | |
| Return on Assets | -8.34% | ◆ 9.46% | 3.61% | 2.48% | 3.61% -331% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.91× | 0.89× | 0.53× | 0.89× -100% | |
| Interest Coverage | -4.20× | 2.22× | ◆ 3.13× | 2.79× | 2.79× -251% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹8,503 Cr | ₹1.85L Cr | ₹2.32L Cr | ₹1.11L Cr | ₹1.85L Cr -95% | |
| Net Income | −₹2,374 Cr | ₹25,508 Cr | ₹10,886 Cr | ₹3,373 Cr | ₹10,886 Cr -122% | |
| Total Assets | ₹28,470 Cr | ₹2.70L Cr | ₹3.01L Cr | ₹1.36L Cr | ₹2.70L Cr -89% | |
| EPS | ₹-8.1 | ₹91.43 | ₹8.65 | ₹8.17 | ₹8.65 -194% | |
| Book Value per Share | — | ₹432.27 | ₹83.19 | ₹146.12 | ₹146.12 | |