In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 2.1 | 2.1 | 2.1 | |
| + Capital Work-in-Progress | 2.2 | 2.2 | 2.2 | |
| + Other Intangibles | 2.3 | 2.3 | 2.3 | |
| + Intangibles under Development | 2.4 | — | — | |
| + Non-current Investments | 2.4 | — | — | |
| + Long-term Loans | 2.4 | — | — | |
| + Other Non-current Financial Assets | 2.4 | 2.4 | 2.4 | |
| Non-current Financial Assets | 103.2 | 134.7 | 134.7 | |
| + Deferred Tax Assets | 2.5 | 2.5 | 2.5 | |
| + Other Non-current Assets | 2.6 | 2.6 | 2.6 | |
| Total Non-current Assets | 22,311.7 | 22,618.9 | 22,618.9 | |
| Current Assets | ||||
| + Inventories | 2.7 | 2.7 | 2.7 | |
| + Trade Receivables | 2.8 | 2.8 | 2.8 | |
| + Cash & Cash Equivalents | 2.8 | 2.8 | 2.8 | |
| + Other Bank Balances | 2.8 | 2.8 | 2.8 | |
| + Other Current Financial Assets | 2.8 | 2.8 | 2.8 | |
| + Other Current Assets | 2.1 | 2.1 | 2.1 | |
| Total Current Assets | 7,056.6 | 5,850.9 | 5,850.9 | |
| Total Assets | 29,368.3 | 28,469.7 | 28,469.7 | |
| Equity | ||||
| + Equity Share Capital | 2.1 | 2.1 | 2.1 | |
| + Other Equity / Reserves | 2.1 | 2.1 | 2.1 | |
| Equity — Owners of Parent | 15,488.3 | 13,114.5 | 13,114.5 | |
| Total Equity | 15,488.3 | 13,114.5 | 13,114.5 | |
| Liabilities | ||||
| + Borrowings — Non-current | 2.1 | 2.1 | 2.1 | |
| + Other Non-current Financial Liab | 2.1 | 2.1 | 2.1 | |
| Non-current Financial Liabilities | 6,763.7 | — | — | |
| + Provisions — Non-current | 2.1 | 2.1 | 2.1 | |
| Non-current Liabilities | 6,773.7 | 5,451.9 | 5,451.9 | |
| + Borrowings — Current | 2.2 | 2.2 | 2.2 | |
| + Trade Payables | 2.2 | 2.2 | 2.2 | |
| + Other Current Financial Liab | 2.2 | 2.2 | 2.2 | |
| + Provisions — Current | 2.2 | 2.2 | 2.2 | |
| + Other Current Liabilities | 2.2 | 2.2 | 2.2 | |
| Current Liabilities | 7,106.4 | 9,903.3 | 9,903.3 | |
| Total Liabilities | 13,880.1 | 15,355.3 | 15,355.3 | |
| Total Equity & Liabilities | 29,368.3 | 28,469.7 | 28,469.7 | |