| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 19,448 | 20,127 | 20,230 | 1,118 | |
| 570 | 717 | 1,215 | 19,545 | |
| 3.6 | 4.7 | 42.5 | 0.0 | |
| 142 | 135 | 103 | 91.2 | |
| 142 | 135 | 103 | 91.2 | |
| 1,581 | 1,598 | 650 | — | |
| 33.5 | 37.6 | 70.7 | 2,115 | |
| 21,778 | 22,619 | 22,312 | 22,869 | |
Current assets | ||||
| 3,897 | 3,057 | 3,703 | 860 | |
| 179 | 197 | 37.0 | 0.0 | |
| 8.9 | 7.0 | 6.7 | 621 | |
| 791 | 901 | 715 | 892 | |
| 42.8 | 53.9 | 79.1 | 80.9 | |
| 1,022 | 1,159 | 837 | 1,594 | |
| 1,522 | 1,620 | 2,505 | 238 | |
| 6,459 | 5,851 | 7,057 | 2,699 | |
| 28,237 | 28,470 | 29,368 | 25,568 | |
Equity | ||||
| 2,931 | 2,931 | 2,931 | 2,931 | |
| 10,243 | 10,184 | 12,558 | 14,118 | |
| 13,173 | 13,114 | 15,488 | 17,049 | |
| 13,173 | 13,114 | 15,488 | 17,049 | |
Liabilities | ||||
| 2,842 | 3,289 | 4,261 | 3,818 | |
| 11.2 | 2,163 | 2,503 | 2,502 | |
| 2,853 | 5,452 | 6,764 | 6,320 | |
| 16.1 | 0.0 | 0.0 | 0.0 | |
| — | 0.0 | 10.0 | — | |
| 2,869 | 5,452 | 6,774 | 6,320 | |
| 1,760 | 2,608 | 2,391 | 23.6 | |
| 6,044 | 4,832 | 2,503 | 390 | |
| 3,737 | 1,995 | 2,005 | 1,092 | |
| 11,541 | 9,435 | 6,898 | 1,505 | |
| 1.6 | 0.0 | 0.0 | 0.0 | |
| 653 | 469 | 208 | 694 | |
| 12,195 | 9,903 | 7,106 | 2,199 | |
| 15,064 | 15,355 | 13,880 | 8,520 | |
| 28,237 | 28,470 | 29,368 | 25,568 | |
Assets — additional as-filed lines | ||||
| 18.0 | 14.9 | 10.6 | 7.9 | |
Trade payables — MSME split | ||||
| 42.4 | 11.7 | — | — | |
| 6,001 | 4,820 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,118.5 | 20,230.4 | 20,126.6 | 19,448.3 | 19,448.3 | |
| + Capital Work-in-Progress | 19,545.2 | 1,214.9 | 717.2 | 570.2 | 570.2 | |
| + Other Intangibles | 0.0 | 42.5 | 4.7 | 3.6 | 3.6 | |
| + Other Non-current Financial Assets | 91.2 | 103.2 | 134.7 | 141.7 | 141.7 | |
| Non-current Financial Assets | 91.2 | 103.2 | 134.7 | 141.7 | 141.7 | |
| + Deferred Tax Assets | — | 650.1 | 1,598.0 | 1,580.9 | 1,580.9 | |
| + Other Non-current Assets | 2,114.6 | 70.7 | 37.6 | 33.5 | 33.5 | |
| Total Non-current Assets | 22,869.4 | 22,311.7 | 22,618.9 | 21,778.3 | 21,778.3 | |
| Current Assets | ||||||
| + Inventories | 859.5 | 3,703.4 | 3,056.8 | 3,897.4 | 3,897.4 | |
| + Trade Receivables | 0.0 | 37.0 | 197.5 | 179.1 | 179.1 | |
| + Cash & Cash Equivalents | 621.1 | 6.7 | 7.0 | 8.9 | 8.9 | |
| + Other Bank Balances | 891.5 | 714.7 | 900.6 | 791.1 | 791.1 | |
| + Other Current Financial Assets | 80.9 | 79.1 | 53.9 | 42.8 | 42.8 | |
| Current Financial Assets | 1,593.5 | 837.5 | 1,159.0 | 1,021.9 | 1,021.9 | |
| + Other Current Assets | 237.9 | 2,505.1 | 1,620.1 | 1,521.7 | 1,521.7 | |
| Total Current Assets | 2,698.8 | 7,056.6 | 5,850.9 | 6,459.0 | 6,459.0 | |
| Total Assets | 25,568.2 | 29,368.3 | 28,469.7 | 28,237.3 | 28,237.3 | |
| Equity | ||||||
| + Equity Share Capital | 2,930.6 | 2,930.6 | 2,930.6 | 2,930.6 | 2,930.6 | |
| + Other Equity / Reserves | 14,118.0 | 12,557.7 | 10,183.9 | 10,242.6 | 10,242.6 | |
| Equity — Owners of Parent | 17,048.6 | 15,488.3 | 13,114.5 | 13,173.2 | 13,173.2 | |
| Total Equity | 17,048.6 | 15,488.3 | 13,114.5 | 13,173.2 | 13,173.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 3,818.3 | 4,261.0 | 3,289.3 | 2,841.6 | 2,841.6 | |
| + Other Non-current Financial Liab | 2,501.9 | 2,502.6 | 2,162.6 | 11.2 | 11.2 | |
| Non-current Financial Liabilities | 6,320.2 | 6,763.7 | 5,451.9 | 2,852.7 | 2,852.7 | |
| + Provisions — Non-current | 0.0 | 0.0 | 0.0 | 16.1 | 16.1 | |
| + Other Non-current Liabilities | — | 10.0 | 0.0 | — | — | |
| Non-current Liabilities | 6,320.2 | 6,773.7 | 5,451.9 | 2,868.8 | 2,868.8 | |
| + Borrowings — Current | 23.6 | 2,390.8 | 2,608.3 | 1,760.4 | 1,760.4 | |
| + Trade Payables | 390.1 | 2,502.7 | 4,831.7 | 6,043.8 | 6,043.8 | |
| + Other Current Financial Liab | 1,091.8 | 2,004.9 | 1,994.7 | 3,736.6 | 3,736.6 | |
| Current Financial Liabilities | 1,505.4 | 6,898.4 | 9,434.8 | 11,540.8 | 11,540.8 | |
| + Provisions — Current | 0.0 | 0.0 | 0.0 | 1.6 | 1.6 | |
| + Other Current Liabilities | 694.0 | 208.0 | 468.5 | 652.9 | 652.9 | |
| Current Liabilities | 2,199.5 | 7,106.4 | 9,903.3 | 12,195.3 | 12,195.3 | |
| Total Liabilities | 8,519.6 | 13,880.1 | 15,355.3 | 15,064.1 | 15,064.1 | |
| Total Equity & Liabilities | 25,568.2 | 29,368.3 | 28,469.7 | 28,237.3 | 28,237.3 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 7.9 | 10.6 | 14.9 | 18.0 | 18.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 11.7 | 42.4 | 42.4 | |
| + Dues to Other Creditors — Current | — | — | 4,820.1 | 6,001.4 | 6,001.4 | |