| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,007 | 2,709 | 2,231 | 1,643 | 1,350 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 235 | 224 | 290 | 394 | 167 | ||
| 3,242 | 2,933 | 2,521 | 2,037 | 1,517 | ||
Expenses | ||||||
| 537 | 505 | 429 | 336 | 300 | ||
| 6.6 | 7.0 | 6.7 | 6.2 | 4.0 | ||
| 47.4 | 40.3 | 30.6 | 29.1 | 29.8 | ||
| 365 | 330 | 288 | 252 | 205 | ||
| 1,038 | 961 | 826 | 685 | 589 | ||
| 2,023 | 1,795 | 1,442 | 994 | 795 | ||
| 1,975 | 1,755 | 1,411 | 965 | 765 | ||
Profit | ||||||
| 2,204 | 1,972 | 1,694 | 1,352 | 928 | ||
| −96.8 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 2,107 | 1,972 | 1,694 | 1,352 | 928 | ||
| 465 | 435 | 378 | 228 | 212 | ||
| 26.6 | 8.6 | 31.1 | 18.6 | −7.3 | ||
| 491 | 444 | 409 | 246 | 205 | ||
| 1.3 | 1.3 | 0.7 | 1.1 | 0.4 | ||
| 1,617 | 1,529 | 1,286 | 1,107 | 723 | ||
| 1,615 | 1,528 | 1,286 | 1,106 | 723 | ||
| −2.1 | −3.0 | −4.8 | −1.3 | −1.9 | ||
| 1,615 | 1,526 | 1,282 | 1,106 | 721 | ||
| 1,617 | 1,529 | 1,286 | 1,107 | 723 | ||
Per share | ||||||
| ₹25.34 | ₹24.05 | ₹20.34 | ₹17.71 | ₹11.61 | ||
| ₹24.88 | ₹23.63 | ₹20.03 | ₹17.53 | ₹11.53 | ||
Revenue detail — as filed | ||||||
| 3,007 | 2,709 | 2,231 | — | 1,350 | ||
Expense detail — as filed | ||||||
| 82.3 | 78.3 | 71.8 | — | 50.1 | ||
Other comprehensive income — detail | ||||||
| −2.1 | −3.0 | −4.8 | — | −1.9 | ||
| 2.8 | 4.0 | 6.4 | — | — | ||
| — | — | — | 1.7 | 2.5 | ||
| — | — | 1.6 | 0.4 | 0.6 | ||
| −0.9 | −1.0 | 0.0 | — | — | ||
| 1,615 | 1,526 | 1,282 | 1,107 | 723 | ||
Per share — as-filed variants | ||||||
| ₹25.34 | ₹24.05 | ₹20.34 | ₹17.71 | ₹11.61 | ||
| ₹24.88 | ₹23.63 | ₹20.03 | ₹17.53 | ₹11.53 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,204 | 1,972 | 1,694 | 1,352 | 928 | ||
| −96.8 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 1,691 | 1,529 | 1,286 | 1,107 | 723 | ||
| ₹26.50 | ₹24.05 | ₹20.34 | ₹17.71 | ₹11.61 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,349.8 | 1,643.2 | 2,230.7 | 2,708.7 | 3,006.6 | |
| Other Income | 166.8 | 394.1 | 290.0 | 224.3 | 235.1 | |
| Total Income | 1,516.6 | 2,037.3 | 2,520.7 | 2,933.1 | 3,241.7 | |
| Expenses | ||||||
| + Employee Benefit Expense | 300.4 | 336.0 | 429.0 | 505.3 | 537.0 | |
| + Finance Costs | 4.0 | 6.2 | 6.7 | 7.0 | 6.6 | |
| + Depreciation & Amortisation | 29.8 | 29.1 | 30.6 | 40.3 | 47.4 | |
| + Other Expenses | 204.7 | 251.5 | 288.3 | 330.2 | 364.8 | |
| Total Expenses | 588.9 | 684.9 | 826.4 | 961.1 | 1,038.1 | |
| EBITDA | 794.7 | 993.7 | 1,441.6 | 1,794.9 | 2,022.5 | |
| EBIT | 764.9 | 964.6 | 1,411.0 | 1,754.6 | 1,975.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 927.7 | 1,352.5 | 1,694.3 | 1,972.0 | 2,203.6 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | -96.8 | |
| Pretax Income | 927.7 | 1,352.5 | 1,694.3 | 1,972.0 | 2,106.9 | |
| + Current Tax | 212.1 | 227.7 | 377.5 | 435.2 | 464.8 | |
| + Deferred Tax | -7.3 | 18.6 | 31.1 | 8.6 | 26.6 | |
| Tax Expense | 204.8 | 246.2 | 408.6 | 443.8 | 491.4 | |
| + Share of Associates & JVs | 0.4 | 1.1 | 0.7 | 1.3 | 1.3 | |
| Net Income | 723.3 | 1,107.3 | 1,286.4 | 1,529.4 | 1,616.7 | |
| + Net Income — Continuing Ops | 722.9 | 1,106.3 | 1,285.7 | 1,528.1 | 1,615.4 | |
| + Other Comprehensive Income | -1.9 | -1.3 | -4.8 | -3.0 | -2.1 | |
| Total Comprehensive Income | 721.5 | 1,106.1 | 1,281.6 | 1,526.4 | 1,614.6 | |
| Net Income to Common | 723.3 | 1,107.3 | 1,286.4 | 1,529.4 | 1,616.7 | |
| Per Share | ||||||
| Basic EPS | 11.61 | 17.71 | 20.34 | 24.05 | 25.34 | |
| Diluted EPS | 11.53 | 17.53 | 20.03 | 23.63 | 24.88 | |
| Revenue Detail — as filed | ||||||
| + Sale of Services | 1,349.8 | — | 2,230.7 | 2,708.7 | 3,006.6 | |
| Expense Detail — as filed | ||||||
| + Fees & Commission Expense | 50.1 | — | 71.8 | 78.3 | 82.3 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -1.9 | — | -4.8 | -3.0 | -2.1 | |
| + Tax on Items NOT to be Reclassified | — | — | 6.4 | 4.0 | 2.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | 2.5 | 1.7 | — | — | — | |
| + Items to be Reclassified to P&L | 0.6 | 0.4 | 1.6 | — | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | -1.0 | -0.9 | |
| Comprehensive Income — Owners of Parent | 723.3 | 1,107.3 | 1,281.6 | 1,526.4 | 1,614.6 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 11.61 | 17.71 | 20.34 | 24.05 | 25.34 | |
| Diluted EPS — Continuing Operations | 11.53 | 17.53 | 20.03 | 23.63 | 24.88 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 927.7 | 1,352.5 | 1,694.3 | 1,972.0 | 2,203.6 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 0.0 | -96.8 | |
| Net Income Adj (tax-effected) | 723.3 | 1,107.3 | 1,286.4 | 1,529.4 | 1,690.9 | |
| EPS Adj | 11.61 | 17.71 | 20.34 | 24.05 | 26.50 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 623.2 | 630.0 | 634.7 | 638.1 | 640.0 | |