In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 16.8 | 544.0 | 604.0 | 604.0 | |
| + Capital Work-in-Progress | 1.6 | 4.1 | 2.3 | 2.3 | |
| + Other Intangibles | 314.4 | 242.2 | 312.3 | 312.3 | |
| Current Assets | |||||
| + Trade Receivables | — | 70.7 | 79.3 | 79.3 | |
| + Cash & Cash Equivalents | 24.2 | 26.6 | 16.6 | 16.6 | |
| + Other Bank Balances | 246.3 | 261.1 | 285.5 | 285.5 | |
| Total Assets | 4,375.0 | 4,670.1 | 5,192.3 | 5,192.3 | |
| Equity | |||||
| + Equity Share Capital | 630.0 | 634.7 | 638.1 | 638.1 | |
| + Other Equity / Reserves | 3,352.2 | 3,578.2 | 4,021.0 | 4,021.0 | |
| Equity — Owners of Parent | 3,982.2 | 4,212.9 | 4,659.1 | 4,659.1 | |
| Total Equity | 3,982.2 | 4,212.9 | 4,659.1 | 4,659.1 | |
| Liabilities | |||||
| + Deferred Tax Liabilities | 89.4 | 120.3 | 128.9 | 128.9 | |
| + Current Tax Liabilities | 6.8 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 392.9 | 457.2 | 533.1 | 533.1 | |
| Total Equity & Liabilities | 4,375.0 | 4,670.1 | 5,192.3 | 5,192.3 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets (net) | — | 17.9 | 20.3 | 20.3 | |
| + Financial Assets | — | 3,701.3 | 4,163.2 | 4,163.2 | |
| + Other Financial Assets | — | 18.9 | 14.7 | 14.7 | |
| + Non-financial Assets | — | 968.9 | 1,029.1 | 1,029.1 | |
| + Other Non-financial Assets | — | 160.7 | 90.3 | 90.3 | |
| + Loans | — | 0.2 | 0.0 | 0.0 | |
| Liabilities — additional as-filed lines | |||||
| + Financial Liabilities | — | 264.1 | 306.7 | 306.7 | |
| + Other Financial Liabilities | — | 205.2 | 211.1 | 211.1 | |
| + Non-financial Liabilities | — | 193.2 | 226.5 | 226.5 | |
| + Other Non-financial Liabilities | — | 60.7 | 84.5 | 84.5 | |
| + Provisions | — | 12.1 | 13.1 | 13.1 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small Enterprises | — | 0.2 | 0.2 | 0.2 | |
| + Dues to Other Creditors | — | 58.7 | 95.5 | 95.5 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Investments | — | 3,323.8 | 3,767.1 | 3,767.1 | |