In ₹ Crore except Per Share Latest Annual | NILASPACES FY26 | ATALREAL FY26 | SBGLP FY26 | EMAMIREAL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 16.78× | 15.12× | ◆ 10.63× | — | 12.87× +30% | |
| P/B | 2.82× | ◆ 1.97× | 3.59× | — | 2.78× +2% | |
| EV/EBITDA | 9.54× | 17.52× | 8.88× | ◆ -15.43× | 8.88× +7% | |
| Market Cap | ₹483 Cr | ₹189 Cr | ₹396 Cr | ₹318 Cr | ₹318 Cr +52% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 467.78% | — | 32.26% | -1.05% | 15.60% +2898% | |
| Revenue CAGR 5Y | ◆ 32.61% | — | — | -12.96% | -12.96% +352% | |
| Net Income CAGR 3Y | — | — | 21.48% | — | 21.48% | |
| Revenue YoY (latest Q) | 14.29% | 3.51% | ◆ 164.05% | -5.68% | 3.51% +307% | |
| Net Income YoY (latest Q) | 47.07% | 51.59% | ◆ 75.28% | 66.90% | 66.90% -30% | |
| Profitability | ||||||
| EBITDA Margin | 31.02% | 9.31% | ◆ 37.01% | -157.62% | 9.31% +233% | |
| Net Income Margin | 15.54% | 5.41% | ◆ 26.51% | -203.39% | 5.41% +187% | |
| Return on Common Equity | 16.70% | 6.77% | 34.33% | ◆ 76.39% | 34.33% -51% | |
| Return on Capital Employed | 21.42% | 10.01% | ◆ 27.47% | -26.55% | 10.01% +114% | |
| Return on Assets | 7.89% | 5.46% | ◆ 14.41% | -8.23% | 5.46% +45% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.46× | 0.14× | 0.75× | ◆ -8.07× | 0.14× +229% | |
| Interest Coverage | 2.08× | 6.61× | ◆ 75.35× | -1.53× | 6.61× -69% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹185 Cr | ₹120 Cr | ₹143 Cr | ₹93.2 Cr | ₹120 Cr +54% | |
| Net Income | ₹28.8 Cr | ₹6.5 Cr | ₹37.9 Cr | −₹189 Cr | ₹6.5 Cr +343% | |
| Total Assets | ₹364 Cr | ₹119 Cr | ₹263 Cr | ₹2,302 Cr | ₹263 Cr +39% | |
| EPS | ₹0.73 | ₹1.01 | ₹2.15 | ₹-43.47 | ₹1.01 -28% | |
| Book Value per Share | ₹4.34 | ₹7.74 | ₹6.37 | ₹-56.59 | ₹6.37 -32% | |