In ₹ Crore except Per Share Latest Annual	NILASPACES FY26	ATALREAL FY26	SBGLP FY26	EMAMIREAL FY26	Peer Average
Valuation — at last close
P/E	15.01×	13.55×	◆ 10.10×	—	11.83× +27%
P/B	2.53×	◆ 1.77×	3.41×	—	2.59× -2%
EV/EBITDA	8.66×	15.77×	8.51×	◆ -15.29×	3.00× +189%
Market Cap	₹432 Cr	₹170 Cr	₹377 Cr	₹301 Cr	₹282 Cr +53%
Growth
Revenue CAGR 3Y	◆ 467.78%	—	32.26%	-1.05%	15.60% +2898%
Revenue CAGR 5Y	◆ 32.61%	—	—	-12.96%	-12.96% +352%
Net Income CAGR 3Y	—	—	21.48%	—	21.48%
Revenue YoY (latest Q)	-9.50%	3.51%	◆ 164.05%	-5.68%	53.96% -118%
Net Income YoY (latest Q)	10.32%	51.59%	◆ 75.27%	66.90%	64.59% -84%
Profitability
EBITDA Margin	31.02%	9.31%	◆ 37.01%	-157.62%	-37.10% +184%
Net Income Margin	15.54%	5.41%	◆ 26.51%	-203.39%	-57.16% +127%
Return on Common Equity	18.24%	6.77%	42.31%	◆ 92.48%	47.19% -61%
Return on Capital Employed	25.88%	10.01%	◆ 31.84%	-21.49%	6.79% +281%
Return on Assets	8.51%	5.46%	◆ 16.91%	-8.46%	4.64% +84%
Credit & Quality
Total Debt/Equity	0.46×	0.14×	0.75×	◆ -8.07×	-2.39× +119%
Interest Coverage	2.08×	6.61×	◆ 75.35×	-1.53×	26.81× -92%
Scale — latest FY
Revenue / Total Income	₹185 Cr	₹120 Cr	₹143 Cr	₹93.2 Cr	₹119 Cr +56%
Net Income	₹28.8 Cr	₹6.5 Cr	₹37.9 Cr	−₹189 Cr	−₹48.4 Cr +159%
Total Assets	₹364 Cr	₹119 Cr	₹263 Cr	₹2,302 Cr	₹895 Cr -59%
EPS	₹0.73	₹1.01	₹2.15	₹-43.47	₹-13.44 +105%
Book Value per Share	₹4.34	₹7.74	₹6.37	₹-56.59	₹-14.16 +131%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.