| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 16.8 | 19.4 | 21.7 | 25.2 | 0.2 | ||
| 0.0 | 7.2 | 0.0 | 0.0 | 0.0 | ||
| 7.1 | 0.0 | 4.3 | 6.5 | 6.6 | ||
| 10.2 | 2.9 | 0.8 | 0.9 | 6.6 | ||
| 9.8 | 3.5 | 1.1 | 13.2 | 2.1 | ||
| 20.0 | 6.5 | 1.9 | 14.0 | 8.7 | ||
| 0.0 | 0.0 | 0.0 | 0.9 | 1.9 | ||
| 2.7 | 2.7 | 2.5 | 1.5 | 0.9 | ||
| 46.7 | 35.7 | 30.5 | 48.1 | 18.3 | ||
Current assets | ||||||
| 532 | 255 | 197 | 92.8 | 98.8 | ||
| 0.0 | 6.2 | 0.0 | 0.0 | 0.0 | ||
| 21.4 | 1.0 | 1.0 | 0.6 | 0.0 | ||
| 0.7 | 7.0 | 9.4 | 13.7 | 11.6 | ||
| 0.0 | 0.0 | 0.0 | 21.2 | 0.0 | ||
| 31.1 | 29.8 | 27.4 | 19.2 | 21.9 | ||
| — | — | 2.2 | 0.0 | 3.1 | ||
| 53.3 | 44.1 | 39.9 | 54.7 | 36.6 | ||
| 37.1 | 29.6 | 43.4 | 34.2 | 27.4 | ||
| 622 | 329 | 281 | 182 | 163 | ||
| 669 | 364 | 311 | 230 | 182 | ||
Equity | ||||||
| 39.4 | 39.4 | 39.4 | 39.4 | 39.4 | ||
| 146 | 131 | 103 | 88.2 | 74.8 | ||
| 185 | 171 | 142 | 128 | 114 | ||
| 0.3 | 0.2 | −0.1 | 0.0 | 0.0 | ||
| 185 | 171 | 142 | 128 | 114 | ||
Liabilities | ||||||
| 322 | 67.1 | 12.6 | 0.1 | 0.0 | ||
| 3.8 | 3.7 | 3.4 | 2.9 | 4.6 | ||
| 325 | 70.9 | 16.0 | 3.0 | 4.6 | ||
| 0.6 | 0.4 | 0.4 | 0.3 | 0.2 | ||
| 2.0 | 0.2 | 0.2 | 0.0 | 0.0 | ||
| 328 | 71.5 | 16.6 | 3.3 | 4.9 | ||
| 26.7 | 11.0 | 9.0 | 0.1 | 0.0 | ||
| 9.6 | 12.7 | 8.7 | 4.6 | 9.1 | ||
| 10.7 | 10.3 | 5.9 | 2.5 | 0.3 | ||
| 47.0 | 33.9 | 23.6 | 7.2 | 9.4 | ||
| 29.0 | 21.0 | 1.6 | 3.5 | 1.1 | ||
| 11.6 | 8.7 | 1.5 | 0.0 | 0.0 | ||
| 68.2 | 58.4 | 126 | 88.3 | 52.0 | ||
| 156 | 122 | 152 | 99.0 | 62.5 | ||
| 484 | 194 | 169 | 102 | 67.3 | ||
| 669 | 364 | 311 | 230 | 182 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | ||
Trade payables — MSME split | ||||||
| 2.6 | 0.8 | 1.4 | — | — | ||
| 7.0 | 11.9 | 7.3 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 0.2 | 25.2 | 21.7 | 19.4 | 16.8 | |
| + Capital Work-in-Progress | 0.0 | 0.0 | 0.0 | 7.2 | 0.0 | |
| + Investment Property | 6.6 | 6.5 | 4.3 | 0.0 | 7.1 | |
| + Non-current Investments | 6.6 | 0.9 | 0.8 | 2.9 | 10.2 | |
| + Other Non-current Financial Assets | 2.1 | 13.2 | 1.1 | 3.5 | 9.8 | |
| Non-current Financial Assets | 8.7 | 14.0 | 1.9 | 6.5 | 20.0 | |
| + Deferred Tax Assets | 1.9 | 0.9 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Assets | 0.9 | 1.5 | 2.5 | 2.7 | 2.7 | |
| Total Non-current Assets | 18.3 | 48.1 | 30.5 | 35.7 | 46.7 | |
| Current Assets | ||||||
| + Inventories | 98.8 | 92.8 | 197.3 | 255.1 | 532.1 | |
| + Current Investments | 0.0 | 0.0 | 0.0 | 6.2 | 0.0 | |
| + Trade Receivables | 0.0 | 0.6 | 1.0 | 1.0 | 21.4 | |
| + Cash & Cash Equivalents | 11.6 | 13.7 | 9.4 | 7.0 | 0.7 | |
| + Other Bank Balances | 0.0 | 21.2 | 0.0 | 0.0 | 0.0 | |
| + Short-term Loans | 21.9 | 19.2 | 27.4 | 29.8 | 31.1 | |
| + Other Current Financial Assets | 3.1 | 0.0 | 2.2 | — | — | |
| Current Financial Assets | 36.6 | 54.7 | 39.9 | 44.1 | 53.3 | |
| + Other Current Assets | 27.4 | 34.2 | 43.4 | 29.6 | 37.1 | |
| Total Current Assets | 163.2 | 181.8 | 280.7 | 328.8 | 622.5 | |
| Total Assets | 181.5 | 229.9 | 311.1 | 364.4 | 669.1 | |
| Equity | ||||||
| + Equity Share Capital | 39.4 | 39.4 | 39.4 | 39.4 | 39.4 | |
| + Other Equity / Reserves | 74.8 | 88.2 | 102.9 | 131.4 | 145.7 | |
| Equity — Owners of Parent | 114.2 | 127.6 | 142.3 | 170.8 | 185.1 | |
| + Minority Interest | 0.0 | 0.0 | -0.1 | 0.2 | 0.3 | |
| Total Equity | 114.2 | 127.6 | 142.2 | 170.9 | 185.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.1 | 12.6 | 67.1 | 321.7 | |
| + Other Non-current Financial Liab | 4.6 | 2.9 | 3.4 | 3.7 | 3.8 | |
| Non-current Financial Liabilities | 4.6 | 3.0 | 16.0 | 70.9 | 325.5 | |
| + Provisions — Non-current | 0.2 | 0.3 | 0.4 | 0.4 | 0.6 | |
| + Deferred Tax Liabilities | 0.0 | 0.0 | 0.2 | 0.2 | 2.0 | |
| Non-current Liabilities | 4.9 | 3.3 | 16.6 | 71.5 | 328.0 | |
| + Borrowings — Current | 0.0 | 0.1 | 9.0 | 11.0 | 26.7 | |
| + Trade Payables | 9.1 | 4.6 | 8.7 | 12.7 | 9.6 | |
| + Other Current Financial Liab | 0.3 | 2.5 | 5.9 | 10.3 | 10.7 | |
| Current Financial Liabilities | 9.4 | 7.2 | 23.6 | 33.9 | 47.0 | |
| + Provisions — Current | 1.1 | 3.5 | 1.6 | 21.0 | 29.0 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 1.5 | 8.7 | 11.6 | |
| + Other Current Liabilities | 52.0 | 88.3 | 125.5 | 58.4 | 68.2 | |
| Current Liabilities | 62.5 | 99.0 | 152.3 | 122.0 | 155.7 | |
| Total Liabilities | 67.3 | 102.3 | 168.9 | 193.5 | 483.7 | |
| Total Equity & Liabilities | 181.5 | 229.9 | 311.1 | 364.4 | 669.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.4 | 0.8 | 2.6 | |
| + Dues to Other Creditors — Current | — | — | 7.3 | 11.9 | 7.0 | |