| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 187 | 185 | 136 | 90.7 | 1.0 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 13.2 | 12.9 | 8.6 | 11.1 | 2.4 | ||
| 200 | 198 | 144 | 102 | 3.4 | ||
Expenses | ||||||
| 403 | 164 | 191 | 59.5 | 32.7 | ||
| −307 | −57.8 | −105 | 6.0 | −32.0 | ||
| 3.1 | 2.7 | 2.3 | 2.9 | 1.2 | ||
| 33.1 | 25.0 | 16.1 | 4.8 | 0.0 | ||
| 5.7 | 5.5 | 5.2 | 1.2 | 0.1 | ||
| 18.5 | 18.8 | 13.8 | 11.4 | 6.9 | ||
| 156 | 158 | 124 | 85.7 | 9.0 | ||
| 69.3 | 57.4 | 33.1 | 11.0 | −7.9 | ||
| 63.5 | 51.9 | 28.0 | 9.8 | −8.0 | ||
Profit | ||||||
| 43.7 | 39.9 | 20.5 | 16.1 | −5.6 | ||
| 43.7 | 39.9 | 20.5 | 16.1 | −5.6 | ||
| 9.5 | 11.1 | 6.6 | 1.6 | 0.0 | ||
| 2.1 | 0.0 | −0.8 | 1.0 | −1.6 | ||
| 11.6 | 11.1 | 5.8 | 2.6 | −1.6 | ||
| 0.0 | 0.0 | −0.0 | −0.1 | −0.1 | ||
| 32.1 | 28.8 | 14.7 | 13.4 | −4.1 | ||
| 32.1 | 28.8 | 14.7 | 13.6 | −4.0 | ||
| −0.1 | −0.0 | −0.0 | −0.0 | 0.0 | ||
| 32.0 | 28.7 | 14.6 | 13.4 | −4.1 | ||
| 31.6 | 28.5 | 14.7 | 13.4 | — | ||
| 0.5 | 0.2 | −0.1 | 0.0 | 0.0 | ||
Per share | ||||||
| ₹0.80 | ₹0.73 | ₹0.37 | ₹0.34 | −₹0.10 | ||
| ₹0.80 | ₹0.73 | ₹0.37 | ₹0.34 | −₹0.10 | ||
Other comprehensive income — detail | ||||||
| −0.1 | −0.0 | −0.0 | — | — | ||
| −0.1 | −0.1 | −0.0 | −0.0 | 0.0 | ||
| −0.0 | −0.0 | −0.0 | — | — | ||
| — | — | — | −0.0 | 0.0 | ||
| 31.5 | 28.5 | 14.7 | 13.4 | — | ||
| 0.5 | 0.2 | −0.1 | 0.0 | — | ||
Per share — as-filed variants | ||||||
| ₹0.80 | ₹0.73 | ₹0.37 | ₹0.34 | −₹0.10 | ||
| ₹0.80 | ₹0.73 | ₹0.37 | ₹0.34 | −₹0.10 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 90.9 | 78.9 | 49.3 | 25.2 | 0.3 | ||
| 48.6% | 42.7% | 36.3% | 27.8% | 25.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 43.7 | 39.9 | 20.5 | 16.1 | −5.6 | ||
| 32.1 | 28.8 | 14.7 | 13.4 | −4.1 | ||
| ₹0.80 | ₹0.73 | ₹0.37 | ₹0.34 | −₹0.10 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1.0 | 90.7 | 135.8 | 185.0 | 186.8 | |
| Other Income | 2.4 | 11.1 | 8.6 | 12.9 | 13.2 | |
| Total Income | 3.4 | 101.8 | 144.4 | 198.0 | 200.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 32.7 | 59.5 | 191.1 | 163.9 | 402.7 | |
| + Changes in Inventories | -32.0 | 6.0 | -104.6 | -57.8 | -306.7 | |
| + Employee Benefit Expense | 1.2 | 2.9 | 2.3 | 2.7 | 3.1 | |
| + Finance Costs | 0.0 | 4.8 | 16.1 | 25.0 | 33.1 | |
| + Depreciation & Amortisation | 0.1 | 1.2 | 5.2 | 5.5 | 5.7 | |
| + Other Expenses | 6.9 | 11.4 | 13.8 | 18.8 | 18.5 | |
| Total Expenses | 9.0 | 85.7 | 123.9 | 158.1 | 156.4 | |
| EBITDA | -7.9 | 11.0 | 33.1 | 57.4 | 69.3 | |
| EBIT | -8.0 | 9.8 | 28.0 | 51.9 | 63.5 | |
| Profit | ||||||
| PBT before Exceptional Items | -5.6 | 16.1 | 20.5 | 39.9 | 43.7 | |
| Pretax Income | -5.6 | 16.1 | 20.5 | 39.9 | 43.7 | |
| + Current Tax | 0.0 | 1.6 | 6.6 | 11.1 | 9.5 | |
| + Deferred Tax | -1.6 | 1.0 | -0.8 | 0.0 | 2.1 | |
| Tax Expense | -1.6 | 2.6 | 5.8 | 11.1 | 11.6 | |
| + Share of Associates & JVs | -0.1 | -0.1 | -0.0 | 0.0 | 0.0 | |
| Net Income | -4.1 | 13.4 | 14.7 | 28.8 | 32.1 | |
| + Net Income — Continuing Ops | -4.0 | 13.6 | 14.7 | 28.8 | 32.1 | |
| + Other Comprehensive Income | 0.0 | -0.0 | -0.0 | -0.0 | -0.1 | |
| Total Comprehensive Income | -4.1 | 13.4 | 14.6 | 28.7 | 32.0 | |
| Net Income to Common | — | 13.4 | 14.7 | 28.5 | 31.6 | |
| Minority Interest | 0.0 | 0.0 | -0.1 | 0.2 | 0.5 | |
| Per Share | ||||||
| Basic EPS | -0.10 | 0.34 | 0.37 | 0.73 | 0.80 | |
| Diluted EPS | -0.10 | 0.34 | 0.37 | 0.73 | 0.80 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.0 | -0.0 | -0.1 | |
| + Items NOT to be Reclassified to P&L | 0.0 | -0.0 | -0.0 | -0.1 | -0.1 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.0 | -0.0 | -0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | -0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | 13.4 | 14.7 | 28.5 | 31.5 | |
| Comprehensive Income — Non-controlling Interests | — | 0.0 | -0.1 | 0.2 | 0.5 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -0.10 | 0.34 | 0.37 | 0.73 | 0.80 | |
| Diluted EPS — Continuing Operations | -0.10 | 0.34 | 0.37 | 0.73 | 0.80 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 0.3 | 25.2 | 49.3 | 78.9 | 90.9 | |
| Gross Margin % | 25.76 | 27.81 | 36.30 | 42.66 | 48.63 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -5.6 | 16.1 | 20.5 | 39.9 | 43.7 | |
| Net Income Adj (tax-effected) | -4.1 | 13.4 | 14.7 | 28.8 | 32.1 | |
| EPS Adj | -0.10 | 0.34 | 0.37 | 0.73 | 0.80 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 39.4 | 39.4 | 39.4 | 39.4 | 39.4 | |