| ₹ crore | Q1 FY27 | Q1 FY26 | Change |
|---|---|---|---|
| Revenue | 5.7 | 6.0 | −5.7% |
| EBITDA | −4.3 | −40.7 | — |
| EBITDA margin | −75.7% | −677.9% | +602.2 pts |
| Profit before tax | −22.5 | −56.1 | — |
| Net profit | −16.8 | −50.8 | — |
| EPS | −₹3.27 | −₹11.86 | — |
Amounts on the left scale in ₹ crore; per cent on the right, dashed. L = lakh crore, K = thousand crore. Touch the chart to read any period.
| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 301 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 53.2 | 53.2 | 30.8 | 108 | 23.4 | ||
| 2,001 | 2,001 | 1,904 | 1,914 | 1,587 | ||
| 2,249 | — | — | — | — | ||
| 92.8 | 93.2 | 82.3 | 61.5 | 96.2 | ||
| — | +13.2% | +33.9% | −36.1% | — | ||
| −110 | −147 | −85.4 | −109 | −30.2 | ||
| −118.9% | −157.6% | −103.8% | −178.1% | −31.4% | ||
| −112 | −148 | −86.8 | −111 | −31.4 | ||
| −155 | −189 | −126 | −123 | −38.6 | ||
| −167.5% | −203.4% | −153.4% | −200.0% | −40.2% | ||
| −₹35.47 | −₹43.22 | −₹28.80 | −₹28.04 | −₹8.81 | ||
| — | −50.1% | −2.7% | −218.2% | — | ||
| — | −196 | −75.4 | −36.0 | 72.9 | ||
| — | −2.1 | −1.0 | −1.2 | −0.8 | ||
| −198 | −198 | −76.4 | −37.1 | 72.2 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 300.8 | |
| - Cash, Equiv & ST Investments | 23.4 | 108.0 | 30.8 | 53.2 | 53.2 | |
| + Total Debt | 1,586.8 | 1,914.5 | 1,904.0 | 2,001.5 | 2,001.5 | |
| Enterprise Value | — | — | — | — | 2,249.1 | |
| Revenue | 96.2 | 61.5 | 82.3 | 93.2 | 92.8 | |
| Growth %, YoY | — | -36.1 | +33.9 | +13.2 | — | |
| EBITDA | -30.2 | -109.5 | -85.4 | -146.8 | -110.4 | |
| Margin % | -31.40 | -178.13 | -103.79 | -157.62 | -118.95 | |
| EBIT | -31.4 | -110.7 | -86.8 | -148.4 | -112.1 | |
| Net Income | -38.6 | -122.9 | -126.2 | -189.5 | -155.5 | |
| Margin % | -40.18 | -200.02 | -153.37 | -203.39 | -167.52 | |
| EPS, Adj (current shares) | -8.81 | -28.04 | -28.80 | -43.22 | -35.47 | |
| Growth %, YoY | — | -218.2 | -2.7 | -50.1 | — | |
| Cash from Operations | 72.9 | -36.0 | -75.4 | -195.6 | — | |
| Capital Expenditures | -0.8 | -1.2 | -1.0 | -2.1 | — | |
| Free Cash Flow | 72.2 | -37.1 | -76.4 | -197.6 | -197.6 | |
Prices at the previous close · figures from the company's filings with NSE
Emami Realty (NSE: EMAMIREAL) had a market capitalisation of ₹357 crore at the previous close (₹68.63 a share). In FY26 its consolidated net loss was ₹189 crore on revenue of ₹93.2 crore; in Q1 FY27 (April–June 2026) it was a loss of ₹16.8 crore. Its net worth was negative (−₹248 crore) on 31 March 2026, with borrowings of ₹2,001 crore. Promoters held 73.42% of the shares on 30 September 2026.
Emami Realty's PE ratio is not meaningful at the previous close: its consolidated net profit over the last four quarters (Q2 FY26 to Q1 FY27) was a loss of ₹155 crore, and a price-to-earnings ratio needs positive earnings. Its market capitalisation was ₹357 crore at ₹68.63 a share.
Emami Realty's debt-to-equity ratio is not meaningful: its total equity was negative (−₹248 crore) on 31 March 2026, against borrowings of ₹2,001 crore. A negative equity means accumulated losses exceed the capital shareholders put in.
Emami Realty's net worth was negative on 31 March 2026: shareholders' equity of −₹248 crore in its consolidated balance sheet, meaning accumulated losses exceed the capital put in. The market still values the company at ₹357 crore (market capitalisation at the previous close).
Emami Realty's market capitalisation was ₹357 crore at the previous close: 5.2 crore shares at ₹68.63 each.
No. Emami Realty had borrowings of ₹2,001 crore on 31 March 2026 (consolidated balance sheet). Its cash and current investments were ₹56.8 crore, so its net debt was ₹1,945 crore.
Emami Realty's basic earnings per share (EPS) were −₹43.47 in FY26, against −₹33.36 in FY25.
Emami Realty's return on equity is not meaningful for FY26: shareholders' equity was negative (−₹248 crore on 31 March 2026), and a return on a negative base has no sign that can be read. Its return on capital employed (ROCE) was −21.5% — operating profit (EBIT) divided by average capital employed (total assets less current liabilities).
On 30 September 2026, Emami Realty's shares were held by promoters 73.42%, domestic institutions (DII) 0.12% and retail and other non-institutional investors 26.46%. Over the year, DII holding was up 0.04 percentage points from 0.08%.
Emami Realty's latest results are for Q1 FY27 (April–June 2026), filed on 13 August 2026: consolidated net loss ₹16.8 crore, narrower than the loss of ₹50.8 crore in Q1 FY26; revenue from operations ₹5.7 crore, down 5.7% year on year.
Promoters held 73.42% of Emami Realty on 30 September 2026, unchanged from the previous quarter and up 4.97 percentage points from 68.45% a year earlier, according to the shareholding pattern filed with NSE.
In FY26, Emami Realty generated ₹196 crore of cash from operations and spent ₹2.1 crore on capital expenditure (property, plant, equipment and intangibles), leaving free cash flow of −₹198 crore. In FY25 it was −₹76.4 crore.
Emami Realty has not yet announced the date of its Q2 FY27 results (July–September 2026); under SEBI's listing rules (Regulation 33) they are due by 14 November 2026.
In FY26 (April 2025–March 2026), Emami Realty's consolidated net loss was ₹189 crore, wider than the loss of ₹126 crore in FY25, on revenue from operations of ₹93.2 crore (up 13.2%).
On FY26 consolidated figures, against Nimbus Projects, Suratwwala Business Group and Atal Realtech: Emami Realty's operating margin of −159.3% is the lowest of the four (Nimbus Projects −28.0%, Suratwwala Business Group 35.8%, Atal Realtech 8.4%; peer average 5.4%).
In FY26, Emami Realty earned net profit of ₹189 crore on revenue of ₹93.2 crore, against ₹68.2 crore on ₹229 crore for Nimbus Projects. Emami Realty's operating margin was −159.3% (Nimbus Projects −28.0%).
From Emami Realty's own consolidated results, balance sheets and shareholding patterns filed with NSE. Ratios are calculated by Alphave from those filings as each answer describes.
Consolidated figures from the company's filings with NSE; prices are NSE closing prices.