In ₹ Crore except Per Share Latest Annual	EMAMIREAL FY26	NIMBSPROJ FY26	SBGLP FY26	ATALREAL FY26	Peer Average
Valuation — at last close
P/E	—	—	◆ 10.10×	13.55×	11.83×
P/B	—	◆ 1.30×	3.41×	1.77×	2.16×
EV/EBITDA	◆ -15.29×	-10.18×	8.51×	15.77×	4.70× -425%
Market Cap	₹301 Cr	₹363 Cr	₹377 Cr	₹170 Cr	₹303 Cr -1%
Growth
Revenue CAGR 3Y	-1.05%	—	◆ 32.26%	—	32.26% -103%
Revenue CAGR 5Y	-12.96%	—	—	—	—
Net Income CAGR 3Y	—	—	21.48%	—	21.48%
Revenue YoY (latest Q)	-5.68%	—	◆ 164.05%	3.51%	83.78% -107%
Net Income YoY (latest Q)	66.90%	—	◆ 75.27%	51.59%	63.43% +5%
Profitability
EBITDA Margin	-157.62%	-27.33%	◆ 37.01%	9.31%	6.33% -2590%
Net Income Margin	-203.39%	-38.46%	◆ 26.51%	5.41%	-2.18% -9230%
Return on Common Equity	◆ 92.48%	-24.48%	42.31%	6.77%	8.20% +1028%
Return on Capital Employed	-21.49%	-11.72%	◆ 31.84%	10.01%	10.04% -314%
Return on Assets	-8.46%	-7.22%	◆ 16.91%	5.46%	5.05% -268%
Credit & Quality
Total Debt/Equity	◆ -8.07×	0.85×	0.75×	0.14×	0.58× -1491%
Interest Coverage	-1.53×	-2.57×	◆ 75.35×	6.61×	26.46× -106%
Scale — latest FY
Revenue / Total Income	₹93.2 Cr	₹229 Cr	₹143 Cr	₹120 Cr	₹164 Cr -43%
Net Income	−₹189 Cr	−₹88 Cr	₹37.9 Cr	₹6.5 Cr	−₹14.5 Cr -1204%
Total Assets	₹2,302 Cr	₹1,219 Cr	₹263 Cr	₹119 Cr	₹534 Cr +331%
EPS	₹-43.47	₹-45.55	₹2.15	₹1.01	₹-14.13 -208%
Book Value per Share	₹-56.59	₹144.23	₹6.37	₹7.74	₹52.78 -207%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.