EMAMIREAL72.45

Emami Realty Limited

· Real Estate
₹ CrorePeersNIMBSPROJSBGLPATALREALNILAINFRANILASPACESGENCONLANCORHOLRVHLMcap ₹318 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
EMAMIREAL
FY26
NIMBSPROJ
FY26
SBGLP
FY26
ATALREAL
FY26
Peer
Median
Valuation — at last close
P/E10.63×15.12×12.87×
P/B0.99×3.59×1.97×1.97×
EV/EBITDA-15.43×-6.37×8.88×17.52×8.88× -274%
Market Cap₹318 Cr₹316 Cr₹396 Cr₹189 Cr₹316 Cr +0%
Growth
Revenue CAGR 3Y-1.05%32.26%32.26% -103%
Revenue CAGR 5Y-12.96%
Net Income CAGR 3Y21.48%21.48%
Revenue YoY (latest Q)-5.68%164.05%3.51%83.78% -107%
Net Income YoY (latest Q)66.90%75.28%51.59%63.44% +5%
Profitability
EBITDA Margin-157.62%-37.71%37.01%9.31%9.31% -1793%
Net Income Margin-203.39%-38.46%26.51%5.41%5.41% -3860%
Return on Common Equity76.39%-21.39%34.33%6.77%6.77% +1028%
Return on Capital Employed-26.55%-16.08%27.47%10.01%10.01% -365%
Return on Assets-8.23%-7.22%14.41%5.46%5.46% -251%
Credit & Quality
Total Debt/Equity-8.07×0.85×0.75×0.14×0.75× -1176%
Interest Coverage-1.53×-3.53×75.35×6.61×6.61× -123%
Scale — latest FY
Revenue / Total Income₹93.2 Cr₹229 Cr₹143 Cr₹120 Cr₹143 Cr -35%
Net Income−₹189 Cr−₹88 Cr₹37.9 Cr₹6.5 Cr₹6.5 Cr -3019%
Total Assets₹2,302 Cr₹1,219 Cr₹263 Cr₹119 Cr₹263 Cr +775%
EPS₹-43.47₹-45.55₹2.15₹1.01₹1.01 -4404%
Book Value per Share₹-56.59₹165.07₹6.37₹7.74₹7.74 -831%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.