alphaveEMAMIREAL₹72.45

Emami Realty Limited

₹ CrorePeersNIMBSPROJ SBGLP ATALREAL NILAINFRA NILASPACES GENCON LANCORHOL RVHLMcap ₹318 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	2.6	2.2	2.5	2.5
+ Investment Property	8.4	8.1	4.7	4.7
+ Goodwill	25.2	25.2	25.2	25.2
+ Other Intangibles	0.0	0.4	0.7	0.7
+ Non-current Investments	36.6	107.9	109.1	109.1
+ Other Non-current Financial Assets	2.5	5.7	1.3	1.3
Non-current Financial Assets	39.1	113.6	110.3	110.3
+ Deferred Tax Assets	78.7	99.4	127.6	127.6
+ Other Non-current Assets	1.0	1.1	1.1	1.1
Total Non-current Assets	154.9	249.8	272.1	272.1
Current Assets
+ Inventories	937.5	1,012.8	1,280.2	1,280.2
+ Current Investments	85.9	24.1	43.4	43.4
+ Trade Receivables	11.8	10.0	6.8	6.8
+ Cash & Cash Equivalents	22.1	6.6	9.8	9.8
+ Other Bank Balances	1.8	0.1	3.6	3.6
+ Short-term Loans	504.8	292.3	87.0	87.0
+ Other Current Financial Assets	420.0	428.6	452.2	452.2
Current Financial Assets	1,046.3	761.8	602.9	602.9
+ Other Current Assets	120.0	144.2	139.5	139.5
Total Current Assets	2,118.7	1,926.3	2,029.6	2,029.6
Total Assets	2,273.6	2,176.1	2,301.7	2,301.7
Equity
+ Equity Share Capital	7.6	7.6	8.8	8.8
+ Other Equity / Reserves	-43.3	-169.3	-256.8	-256.8
Equity — Owners of Parent	-35.7	-161.7	-248.0	-248.0
Total Equity	-35.7	-161.7	-248.0	-248.0
Liabilities
+ Borrowings — Non-current	865.6	943.6	766.3	766.3
+ Other Non-current Financial Liab	1.3	0.6	0.1	0.1
Non-current Financial Liabilities	866.9	944.2	766.5	766.5
+ Provisions — Non-current	1.9	2.5	3.5	3.5
+ Other Non-current Liabilities	37.1	37.1	37.1	37.1
Non-current Liabilities	905.9	983.7	807.1	807.1
+ Borrowings — Current	1,048.9	960.5	1,235.1	1,235.1
+ Trade Payables	5.2	3.3	5.3	5.3
+ Other Current Financial Liab	60.3	78.0	97.1	97.1
Current Financial Liabilities	1,114.4	1,041.8	1,337.5	1,337.5
+ Provisions — Current	1.0	0.2	0.3	0.3
+ Other Current Liabilities	287.9	312.1	404.8	404.8
Current Liabilities	1,403.3	1,354.1	1,742.7	1,742.7
Total Liabilities	2,309.2	2,337.8	2,549.8	2,549.8
Total Equity & Liabilities	2,273.6	2,176.1	2,301.7	2,301.7
Assets — additional as-filed lines
+ Current Tax Assets	14.9	7.4	7.0	7.0
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	0.8	1.4	1.4
+ Dues to Other Creditors — Current	—	2.4	3.8	3.8

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.