Emami Realty enterprise value

·Real EstateChart ›
MultiplesEnterprise valuePer share
Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
301————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
53.253.230.810823.4
2,0012,0011,9041,9141,587
2,249————
1,9481,9481,8731,8071,563
₹513.10————
1,7531,7531,7421,8791,674
114.1%114.1%109.3%101.9%94.8%
0.89×————
24.23×————
−20.37×————
−20.06×————
Reference items — trailing FY values
92.893.282.361.596.2
−110−147−85.4−109−30.2
−112−148−86.8−111−31.4
—−196−75.4−36.072.9
−198−198−76.4−37.172.2
—−210−92.4−62.657.7
—2.11.01.20.8
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

EMAMIREAL₹68.63

Emami Realty Limited

· Real Estate
₹ CrorePeersNIMBSPROJSBGLPATALREALNILAINFRANILASPACESGENCONLANCORHOLRVHLMcap ₹301 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————300.8
- Cash, Equiv & ST Investments23.4108.030.853.253.2
+ Total Debt1,586.81,914.51,904.02,001.52,001.5
Enterprise Value————2,249.1
Net Debt (memo)1,563.41,806.51,873.31,948.31,948.3
EV per Share————513.10
Total Capital1,674.01,878.81,742.31,753.41,753.4
Total Debt/Total Capital94.79101.90109.28114.15114.15
Total Debt/EV————0.89
EV/Sales————24.23
EV/EBITDA————-20.37
EV/EBIT————-20.06
Reference Items — Trailing FY Values
Sales96.261.582.393.292.8
EBITDA-30.2-109.5-85.4-146.8-110.4
EBIT-31.4-110.7-86.8-148.4-112.1
Operating Cash Flow72.9-36.0-75.4-195.6—
Free Cash Flow72.2-37.1-76.4-197.6-197.6
FCFF (free cash flow to the firm)57.7-62.6-92.4-210.2—
Capital Expenditure0.81.21.02.1—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.