Next Mediaworks enterprise value

Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
22.0————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
0.50.50.10.00.0
38.938.934.429.924.0
60.4————
38.438.434.329.923.9
₹9.03————
3.63.69.41.78.2
1,093.3%1,093.3%364.7%1,780.4%292.9%
0.64×————
−274.58×————
−274.58×————
Reference items — trailing FY values
−0.2−0.2−1.1−1.0−1.0
−0.2−0.2−1.1−1.0−1.0
—−0.1−0.4−1.1−1.1
−0.1−0.1−0.4−1.1−1.1
—−0.1−0.4−1.1−1.1
Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

NEXTMEDIA₹3.29

Next Mediaworks Limited

· Telecom & Media
₹ CrorePeersTIPSMUSICNETWORK18NAZARARADAANDBCORPCREATIVEYEHATHWAYRADIOCITYMcap ₹22 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————22.0
- Cash, Equiv & ST Investments0.00.00.10.50.5
+ Total Debt24.029.934.438.938.9
Enterprise Value————60.4
Net Debt (memo)23.929.934.338.438.4
EV per Share————9.03
Total Capital8.21.79.43.63.6
Total Debt/Total Capital292.911,780.36364.721,093.261,093.26
Total Debt/EV————0.64
EV/EBITDA————-274.58
EV/EBIT————-274.58
Reference Items — Trailing FY Values
EBITDA-1.0-1.0-1.1-0.2-0.2
EBIT-1.0-1.0-1.1-0.2-0.2
Operating Cash Flow-1.1-1.1-0.4-0.1—
Free Cash Flow-1.1-1.1-0.4-0.1-0.1
FCFF (free cash flow to the firm)-1.1-1.1-0.4-0.1—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.