alphaveNEXTMEDIA₹3.81

Next Mediaworks Limited

₹ CrorePeersTIPSMUSIC NETWORK18 NAZARA RADAAN DBCORP CREATIVEYE HATHWAY RADIOCITYMcap ₹25.5 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025
Non-current Assets
+ Property, Plant & Equipment	4.5	4.2	0.0
+ Other Intangibles	43.5	25.9	0.0
+ Non-current Investments	0.0	0.0	8.1
+ Other Non-current Financial Assets	1.5	2.2	0.0
Non-current Financial Assets	1.5	2.2	8.1
+ Other Non-current Assets	17.9	16.8	1.5
Total Non-current Assets	67.4	49.0	9.6
Current Assets
+ Current Investments	0.0	2.3	0.0
+ Trade Receivables	14.7	13.2	0.0
+ Cash & Cash Equivalents	3.4	7.6	0.1
+ Other Bank Balances	0.7	0.2	0.0
+ Other Current Financial Assets	1.4	2.4	0.0
Current Financial Assets	20.2	25.7	0.1
+ Other Current Assets	4.4	4.1	0.0
Total Current Assets	24.6	29.8	0.1
Total Assets	92.0	78.9	9.7
Equity
+ Equity Share Capital	66.9	66.9	66.9
+ Other Equity / Reserves	-132.6	-154.8	-91.9
Equity — Owners of Parent	-65.8	-87.9	-25.0
+ Minority Interest	-39.9	-56.4	0.0
Total Equity	-105.7	-144.3	-25.0
Liabilities
+ Borrowings — Non-current	140.3	196.2	34.4
+ Other Non-current Financial Liab	46.0	15.3	0.0
Non-current Financial Liabilities	186.3	211.5	34.4
+ Provisions — Non-current	0.5	0.2	0.0
Non-current Liabilities	186.8	211.7	34.4
+ Trade Payables	5.5	5.6	0.1
+ Other Current Financial Liab	2.5	3.1	0.0
Current Financial Liabilities	8.1	8.7	0.2
+ Provisions — Current	0.2	0.3	0.0
+ Other Current Liabilities	2.6	2.6	0.1
Current Liabilities	10.9	11.5	0.2
Total Liabilities	197.7	223.2	34.7
Total Equity & Liabilities	92.0	78.9	9.7
Trade Payables — MSME split
+ Dues to Other Creditors — Current	—	—	0.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY25 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.