In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|
| Revenue from Operations | 36.3 | 38.4 | 30.3 | |
| Other Income | 4.6 | 4.4 | 3.8 | |
| Total Income | 40.9 | 42.8 | 34.1 | |
| Expenses | ||||
| + Employee Benefit Expense | 8.6 | 8.6 | 6.7 | |
| + Finance Costs | 18.6 | 20.7 | 20.1 | |
| + Depreciation & Amortisation | 8.9 | 8.5 | 6.0 | |
| + Other Expenses | 29.1 | 31.9 | 26.1 | |
| Total Expenses | 65.2 | 69.7 | 59.0 | |
| EBITDA | -1.5 | -2.2 | -2.5 | |
| EBIT | -10.3 | -10.7 | -8.6 | |
| Profit | ||||
| PBT before Exceptional Items | -24.3 | -27.0 | -24.9 | |
| + Exceptional Items | 0.0 | -11.8 | 78.8 | |
| Pretax Income | -24.3 | -38.7 | 53.9 | |
| + Current Tax | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 0.0 | 0.0 | 0.0 | |
| Net Income | -24.4 | -38.7 | 53.9 | |
| + Net Income — Continuing Ops | -24.4 | -38.7 | 53.9 | |
| + Other Comprehensive Income | -0.2 | 0.1 | -0.7 | |
| Total Comprehensive Income | -24.5 | -38.6 | 53.1 | |
| Net Income to Common | -14.2 | -22.2 | 63.6 | |
| Minority Interest | -10.2 | -16.5 | -9.8 | |
| Per Share | ||||
| Basic EPS | -2.12 | -3.32 | 9.51 | |
| Diluted EPS | -2.12 | -3.32 | 9.51 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | — | — | -0.7 | |
| + Items NOT to be Reclassified to P&L | -0.2 | 0.1 | -0.7 | |
| Comprehensive Income — Owners of Parent | -14.2 | -22.1 | 62.9 | |
| Comprehensive Income — Non-controlling Interests | -10.3 | -16.5 | -9.8 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | -2.12 | -3.32 | 9.51 | |
| Diluted EPS — Continuing Operations | -2.12 | -3.32 | 9.51 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 36.3 | 38.4 | 30.3 | |
| Gross Margin % | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | -24.3 | -27.0 | -24.9 | |
| − Exceptional Items (reconciliation) | 0.0 | -11.8 | 78.8 | |
| Net Income Adj (tax-effected) | -24.4 | -27.0 | -24.9 | |
| EPS Adj | -2.12 | -2.31 | -4.40 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 66.9 | 66.9 | 66.9 | |