In ₹ Crore except Per Share Latest Annual	NEXTMEDIA FY26	TIPSMUSIC FY26	NETWORK18 FY26	NAZARA FY26	Peer Average
Valuation — at last close
P/E	—	46.66×	◆ 14.03×	—	30.34×
P/B	—	38.91×	◆ 0.75×	6.70×	15.45×
EV/EBITDA	-252.25×	36.11×	149.08×	◆ -392.87×	-69.23× -264%
Market Cap	₹22.1 Cr	₹10,116 Cr	₹3,721 Cr	₹15,020 Cr	₹9,619 Cr -100%
Growth
Revenue CAGR 3Y	—	26.21%	◆ 118.58%	47.52%	64.10%
Revenue CAGR 5Y	-4.36%	32.91%	◆ 75.17%	17.52%	41.87% -110%
Net Income CAGR 3Y	—	41.49%	—	—	41.49%
Revenue YoY (latest Q)	—	◆ 34.56%	10.43%	3.94%	16.31%
Net Income YoY (latest Q)	24.79%	23.59%	-115.10%	◆ 100.04%	2.84% +772%
Profitability
EBITDA Margin	—	◆ 73.44%	2.33%	-49.95%	8.61%
Net Income Margin	-2640.00%	◆ 57.72%	13.60%	-1266.21%	-398.30% -563%
Return on Common Equity	17.50%	◆ 92.33%	5.52%	-37.98%	19.96% -12%
Return on Capital Employed	-3.69%	◆ 110.39%	-1.50%	-2.34%	35.52% -110%
Return on Assets	-79.16%	◆ 61.80%	3.08%	-37.12%	9.25% -955%
Credit & Quality
Total Debt/Equity	◆ -1.10×	0.00×	0.63×	0.00×	0.21× -624%
Interest Coverage	-0.05×	◆ 1367.84×	-0.37×	-16.03×	450.48× -100%
Scale — latest FY
Revenue / Total Income	₹0 Cr	₹376 Cr	₹1,955 Cr	₹73.8 Cr	₹801 Cr -100%
Net Income	−₹5.3 Cr	₹217 Cr	₹266 Cr	−₹935 Cr	−₹151 Cr +96%
Total Assets	₹3.7 Cr	₹362 Cr	₹8,958 Cr	₹2,300 Cr	₹3,873 Cr -100%
EPS	₹-0.79	₹16.96	₹1.72	₹-25.52	₹-2.28 +65%
Book Value per Share	₹-5.29	₹20.34	₹32.16	₹60.51	₹37.67 -114%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.