| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 693 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 9.2 | 14.9 | 9.8 | 14.4 | 10.7 | ||
| 0.4 | 0.9 | 1.5 | 27.6 | 28.8 | ||
| 186 | 186 | 261 | 30.6 | 3.0 | ||
| 870 | — | — | — | — | ||
| 177 | 171 | 251 | 16.3 | −7.7 | ||
| ₹77.11 | — | — | — | — | ||
| 171 | 315 | 321 | 316 | 311 | ||
| 108.7% | 59.0% | 81.2% | 9.7% | 1.0% | ||
| 0.21× | — | — | — | — | ||
| 1.60× | — | — | — | — | ||
| −3.29× | — | — | — | — | ||
| −2.87× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 545 | 528 | 465 | 370 | 386 | ||
| −264 | −261 | −179 | −28.9 | 57.1 | ||
| −303 | −296 | −203 | −38.4 | 39.9 | ||
| — | −256 | −130 | 9.8 | 8.8 | ||
| −289 | −289 | −209 | −27.2 | −2.3 | ||
| — | −289 | −209 | −27.2 | −2.5 | ||
| — | 33.7 | 79.0 | 37.1 | 11.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 692.7 | |
| - Cash, Equiv & ST Investments | 10.7 | 14.4 | 9.8 | 14.9 | 9.2 | |
| + Minority Interest | 28.8 | 27.6 | 1.5 | 0.9 | 0.4 | |
| + Total Debt | 3.0 | 30.6 | 261.1 | 186.0 | 186.0 | |
| Enterprise Value | — | — | — | — | 870.0 | |
| Net Debt (memo) | -7.7 | 16.3 | 251.3 | 171.1 | 176.8 | |
| EV per Share | — | — | — | — | 77.11 | |
| Total Capital | 311.5 | 316.5 | 321.3 | 315.2 | 171.1 | |
| Total Debt/Total Capital | 0.98 | 9.67 | 81.25 | 59.02 | 108.71 | |
| Total Debt/EV | — | — | — | — | 0.21 | |
| EV/Sales | — | — | — | — | 1.60 | |
| EV/EBITDA | — | — | — | — | -3.29 | |
| EV/EBIT | — | — | — | — | -2.87 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 385.9 | 370.0 | 465.0 | 528.3 | 545.1 | |
| EBITDA | 57.1 | -28.9 | -178.7 | -260.5 | -264.2 | |
| EBIT | 39.9 | -38.4 | -203.2 | -296.1 | -303.4 | |
| Operating Cash Flow | 8.8 | 9.8 | -129.6 | -255.5 | — | |
| Free Cash Flow | -2.3 | -27.2 | -208.5 | -289.3 | -289.3 | |
| FCFF (free cash flow to the firm) | -2.5 | -27.2 | -208.5 | -289.3 | — | |
| Capital Expenditure | 11.1 | 37.1 | 79.0 | 33.7 | — | |