In ₹ Crore except Per Share Latest Annual | NDTV FY26 | TVTODAY FY26 | GTPL FY26 | ZEEMEDIA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 45.88× | ◆ 42.77× | 255.33× | 45.88× | |
| P/B | 6.34× | 0.74× | ◆ 0.53× | 2.14× | 0.74× +759% | |
| EV/EBITDA | ◆ -3.80× | 20.91× | 2.15× | 4.55× | 4.55× -183% | |
| Market Cap | ₹819 Cr | ₹657 Cr | ₹673 Cr | ₹479 Cr | ₹657 Cr +25% | |
| Growth | ||||||
| Revenue CAGR 3Y | 11.04% | -2.71% | ◆ 11.77% | 1.75% | 1.75% +531% | |
| Revenue CAGR 5Y | 8.12% | — | ◆ 8.56% | 3.18% | 5.87% +38% | |
| Net Income CAGR 3Y | — | ◆ -45.42% | -53.74% | — | -49.58% | |
| Revenue YoY (latest Q) | 8.90% | 4.58% | ◆ 12.36% | 4.66% | 4.66% +91% | |
| Net Income YoY (latest Q) | -16.46% | ◆ 39.59% | -81.20% | -37.49% | -37.49% +56% | |
| Profitability | ||||||
| EBITDA Margin | -49.31% | 3.83% | 10.89% | ◆ 13.92% | 10.89% -553% | |
| Net Income Margin | -61.17% | ◆ 1.77% | 0.33% | 0.25% | 0.33% -18636% | |
| Return on Common Equity | -249.77% | ◆ 1.61% | 1.24% | 0.85% | 1.24% -20243% | |
| Return on Capital Employed | -76.25% | 0.05% | ◆ 1.69% | 0.43% | 0.43% -17833% | |
| Return on Assets | -45.89% | ◆ 1.27% | 0.38% | 0.22% | 0.38% -12176% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.44× | ◆ 0.02× | 0.18× | 0.05× | 0.05× +2780% | |
| Interest Coverage | -9.61× | 0.24× | ◆ 0.75× | 0.07× | 0.24× -4104% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹528 Cr | ₹809 Cr | ₹3,719 Cr | ₹759 Cr | ₹809 Cr -35% | |
| Net Income | −₹323 Cr | ₹14.4 Cr | ₹12.4 Cr | ₹1.9 Cr | ₹12.4 Cr -2716% | |
| Total Assets | ₹704 Cr | ₹1,129 Cr | ₹3,276 Cr | ₹873 Cr | ₹1,129 Cr -38% | |
| EPS | ₹-36.86 | ₹2.4 | ₹1.4 | ₹0.03 | ₹1.4 -2733% | |
| Book Value per Share | ₹11.45 | ₹149.32 | ₹112.69 | ₹3.58 | ₹112.69 -90% | |