In ₹ Crore except Per Share Latest Annual	NDTV FY26	TVTODAY FY26	GTPL FY26	ZEEMEDIA FY26	Peer Average
Valuation — at last close
P/E	—	40.87×	◆ 37.23×	226.67×	101.59×
P/B	5.40×	0.66×	◆ 0.51×	1.90×	1.02× +428%
EV/EBITDA	◆ -3.32×	18.16×	2.14×	4.03×	8.11× -141%
Market Cap	₹693 Cr	₹585 Cr	₹586 Cr	₹425 Cr	₹532 Cr +30%
Growth
Revenue CAGR 3Y	11.04%	-2.71%	◆ 11.77%	1.75%	3.60% +206%
Revenue CAGR 5Y	8.12%	—	◆ 8.56%	3.18%	5.87% +38%
Net Income CAGR 3Y	—	◆ -45.42%	-53.74%	—	-49.58%
Revenue YoY (latest Q)	5.89%	4.58%	◆ 19.19%	4.66%	9.48% -38%
Net Income YoY (latest Q)	14.19%	◆ 39.59%	-147.97%	-37.49%	-48.62% +129%
Profitability
EBITDA Margin	-49.31%	3.83%	10.89%	◆ 13.92%	9.55% -617%
Net Income Margin	-61.17%	◆ 1.77%	0.33%	0.25%	0.78% -7909%
Return on Common Equity	-345.05%	◆ 1.61%	1.36%	0.85%	1.27% -27198%
Return on Capital Employed	-75.83%	0.05%	◆ 1.79%	0.39%	0.74% -10301%
Return on Assets	-47.97%	◆ 1.27%	0.38%	0.22%	0.62% -7796%
Credit & Quality
Total Debt/Equity	1.44×	◆ 0.02×	0.18×	0.05×	0.08× +1628%
Interest Coverage	-9.61×	0.24×	◆ 0.75×	0.07×	0.35× -2820%
Scale — latest FY
Revenue / Total Income	₹528 Cr	₹809 Cr	₹3,719 Cr	₹759 Cr	₹1,762 Cr -70%
Net Income	−₹323 Cr	₹14.4 Cr	₹12.4 Cr	₹1.9 Cr	₹9.5 Cr -3489%
Total Assets	₹704 Cr	₹1,129 Cr	₹3,276 Cr	₹873 Cr	₹1,759 Cr -60%
EPS	₹-36.86	₹2.4	₹1.4	₹0.03	₹1.28 -2987%
Book Value per Share	₹11.37	₹149.32	₹101.93	₹3.58	₹84.94 -87%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.