| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 120 | 119 | 119 | 28.6 | 26.3 | ||
| 0.2 | 1.4 | 0.0 | 36.4 | — | ||
| 0.0 | 0.0 | 0.0 | 16.8 | 17.2 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 4.2 | 0.8 | 0.6 | 0.7 | 0.9 | ||
| 0.0 | 3.0 | 0.9 | 0.0 | 0.0 | ||
| 30.0 | 29.7 | 30.2 | 30.7 | 30.5 | ||
| 4.2 | 3.9 | 3.9 | 4.2 | 1.6 | ||
| 7.4 | 76.4 | 9.3 | 10.8 | 10.3 | ||
| 11.6 | 80.3 | 13.2 | 15.0 | 11.9 | ||
| 0.0 | — | 2.2 | 2.2 | 2.0 | ||
| 208 | 143 | 216 | 236 | 156 | ||
| 375 | 377 | 382 | 367 | 245 | ||
Current assets | ||||||
| 4.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 170 | 160 | 140 | 129 | 73.7 | ||
| 5.2 | 14.9 | 9.8 | 14.4 | 10.7 | ||
| 0.0 | 0.0 | 0.5 | 13.3 | 85.6 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | ||
| 47.7 | 31.9 | 29.2 | 25.4 | 10.7 | ||
| 227 | 207 | 180 | 182 | 186 | ||
| 106 | 105 | 62.9 | 46.8 | 32.5 | ||
| 334 | 313 | 243 | 233 | 221 | ||
| 11.6 | 14.5 | 18.6 | 0.0 | 0.0 | ||
| 720 | 704 | 643 | 599 | 466 | ||
Equity | ||||||
| 45.1 | 45.1 | 25.8 | 25.8 | 25.8 | ||
| −60.4 | 83.1 | 32.9 | 233 | 254 | ||
| −15.3 | 128 | 58.7 | 258 | 280 | ||
| 0.4 | 0.9 | 1.5 | 27.6 | 28.8 | ||
| −14.9 | 129 | 60.3 | 286 | 308 | ||
Liabilities | ||||||
| 274 | 171 | 243 | 30.6 | 1.3 | ||
| 59.5 | 64.3 | 71.3 | 76.6 | 1.7 | ||
| 334 | 235 | 314 | 107 | 3.0 | ||
| 23.7 | 23.9 | 18.1 | 15.9 | 13.1 | ||
| 357 | 259 | 332 | 123 | 16.1 | ||
| 21.0 | 15.0 | 18.0 | 0.0 | 1.7 | ||
| 216 | 165 | 140 | 92.3 | 60.2 | ||
| 16.3 | 21.6 | 24.1 | 26.1 | 11.5 | ||
| 253 | 202 | 183 | 118 | 73.4 | ||
| 13.1 | 15.0 | 13.5 | 12.3 | 12.2 | ||
| 111 | 98.8 | 54.3 | 59.8 | 55.9 | ||
| 378 | 316 | 250 | 190 | 141 | ||
| 735 | 575 | 583 | 313 | 158 | ||
| 720 | 704 | 643 | 599 | 466 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | — | 0.0 | 3.5 | 2.8 | ||
Trade payables — MSME split | ||||||
| 44.8 | 49.1 | 34.9 | — | — | ||
| 171 | 116 | 106 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 26.3 | 28.6 | 118.9 | 119.2 | 120.4 | |
| + Capital Work-in-Progress | — | 36.4 | 0.0 | 1.4 | 0.2 | |
| + Investment Property | 17.2 | 16.8 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.9 | 0.7 | 0.6 | 0.8 | 4.2 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.9 | 3.0 | 0.0 | |
| + Investments (Equity Method) | 30.5 | 30.7 | 30.2 | 29.7 | 30.0 | |
| + Non-current Investments | 1.6 | 4.2 | 3.9 | 3.9 | 4.2 | |
| + Other Non-current Financial Assets | 10.3 | 10.8 | 9.3 | 76.4 | 7.4 | |
| Non-current Financial Assets | 11.9 | 15.0 | 13.2 | 80.3 | 11.6 | |
| + Deferred Tax Assets | 2.0 | 2.2 | 2.2 | — | 0.0 | |
| + Other Non-current Assets | 155.9 | 236.3 | 215.9 | 142.9 | 208.4 | |
| Total Non-current Assets | 244.8 | 366.7 | 382.0 | 377.1 | 374.7 | |
| Current Assets | ||||||
| + Current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | |
| + Trade Receivables | 73.7 | 129.4 | 140.1 | 160.3 | 170.5 | |
| + Cash & Cash Equivalents | 10.7 | 14.4 | 9.8 | 14.9 | 5.2 | |
| + Other Bank Balances | 85.6 | 13.3 | 0.5 | 0.0 | 0.0 | |
| + Short-term Loans | 5.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 10.7 | 25.4 | 29.2 | 31.9 | 47.7 | |
| Current Financial Assets | 185.8 | 182.5 | 179.6 | 207.1 | 227.4 | |
| + Other Current Assets | 32.5 | 46.8 | 62.9 | 105.4 | 106.2 | |
| Total Current Assets | 221.2 | 232.7 | 242.5 | 312.6 | 333.6 | |
| + Assets Held for Sale | 0.0 | 0.0 | 18.6 | 14.5 | 11.6 | |
| Total Assets | 466.0 | 599.4 | 643.0 | 704.2 | 719.9 | |
| Equity | ||||||
| + Equity Share Capital | 25.8 | 25.8 | 25.8 | 45.1 | 45.1 | |
| + Other Equity / Reserves | 253.9 | 232.5 | 32.9 | 83.1 | -60.4 | |
| Equity — Owners of Parent | 279.6 | 258.3 | 58.7 | 128.3 | -15.3 | |
| + Minority Interest | 28.8 | 27.6 | 1.5 | 0.9 | 0.4 | |
| Total Equity | 308.4 | 285.9 | 60.3 | 129.2 | -14.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1.3 | 30.6 | 243.1 | 171.0 | 274.1 | |
| + Other Non-current Financial Liab | 1.7 | 76.6 | 71.3 | 64.3 | 59.5 | |
| Non-current Financial Liabilities | 3.0 | 107.2 | 314.4 | 235.3 | 333.5 | |
| + Provisions — Non-current | 13.1 | 15.9 | 18.1 | 23.9 | 23.7 | |
| Non-current Liabilities | 16.1 | 123.1 | 332.5 | 259.2 | 357.2 | |
| + Borrowings — Current | 1.7 | 0.0 | 18.0 | 15.0 | 21.0 | |
| + Trade Payables | 60.2 | 92.3 | 140.4 | 165.4 | 215.8 | |
| + Other Current Financial Liab | 11.5 | 26.1 | 24.1 | 21.6 | 16.3 | |
| Current Financial Liabilities | 73.4 | 118.3 | 182.6 | 202.0 | 253.1 | |
| + Provisions — Current | 12.2 | 12.3 | 13.5 | 15.0 | 13.1 | |
| + Other Current Liabilities | 55.9 | 59.8 | 54.3 | 98.8 | 111.4 | |
| Current Liabilities | 141.4 | 190.4 | 250.3 | 315.9 | 377.6 | |
| Total Liabilities | 157.6 | 313.5 | 582.8 | 575.1 | 734.8 | |
| Total Equity & Liabilities | 466.0 | 599.4 | 643.0 | 704.2 | 719.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 2.8 | 3.5 | 0.0 | — | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 34.9 | 49.1 | 44.8 | |
| + Dues to Other Creditors — Current | — | — | 105.6 | 116.4 | 171.0 | |