Network18 Media & Investments enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


3,596	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
117	163	113	8,055	348
70.4	68.9	65.8	21,739	3,920
3,113	3,113	2,787	7,317	5,815
6,663	—	—	—	—
2,996	2,950	2,674	−738	5,466
₹43.54	—	—	—	—

8,145	8,100	7,596	35,710	10,410
38.2%	38.4%	36.7%	20.5%	55.9%
0.47×	—	—	—	—

3.01×	—	—	—	—
100.66×	—	—	—	—
−109.86×	—	—	—	—
2,216	2,121	6,888	9,297	6,223
66.2	43.7	−330	−664	137
−60.7	−88.9	−554	−874	9.6
—	−28.1	−1,912	−6,465	−2,804
−79.5	−79.5	−2,811	−8,869	−3,536
—	−79.5	−2,811	−8,869	−3,536
—	51.4	899	2,404	732

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

NETWORK18₹23.50

Network18 Media & Investments Ltd.

· Telecom & Media

₹ CrorePeersZEEL SUNTV NAZARA TIPSMUSIC NEXTMEDIA RADAAN DBCORP CREATIVEYEMcap ₹3,596 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	3,596.5
- Cash, Equiv & ST Investments	348.5	8,054.7	113.1	163.3	116.9
+ Minority Interest	3,920.1	21,739.4	65.8	68.9	70.4
+ Total Debt	5,814.9	7,316.7	2,787.4	3,112.8	3,112.8
Enterprise Value	—	—	—	—	6,662.8
Net Debt (memo)	5,466.4	-738.0	2,674.3	2,949.5	2,995.9
EV per Share	—	—	—	—	43.54

Total Capital	10,410.0	35,709.7	7,595.8	8,099.9	8,144.7
Total Debt/Total Capital	55.86	20.49	36.70	38.43	38.22
Total Debt/EV	—	—	—	—	0.47

EV/Sales	—	—	—	—	3.01
EV/EBITDA	—	—	—	—	100.66
EV/EBIT	—	—	—	—	-109.86
Reference Items — Trailing FY Values
Sales	6,223.0	9,297.5	6,887.9	2,120.8	2,216.1
EBITDA	137.3	-664.2	-330.3	43.7	66.2
EBIT	9.6	-874.2	-553.6	-88.9	-60.7
Operating Cash Flow	-2,804.2	-6,464.9	-1,912.1	-28.1	—
Free Cash Flow	-3,535.7	-8,869.1	-2,810.6	-79.5	-79.5
FCFF (free cash flow to the firm)	-3,536.2	-8,869.1	-2,810.6	-79.5	—
Capital Expenditure	731.6	2,404.2	898.5	51.4	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.