In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 9,297.5 | 6,887.9 | 2,120.8 | 2,169.2 | |
| Other Income | 697.0 | 470.7 | 27.6 | 21.6 | |
| Total Income | 9,994.4 | 7,358.6 | 2,148.5 | 2,190.8 | |
| Expenses | |||||
| + Employee Benefit Expense | 1,315.5 | 1,152.9 | 792.4 | 815.1 | |
| + Finance Costs | 322.4 | 476.8 | 204.8 | 209.1 | |
| + Depreciation & Amortisation | 210.1 | 223.3 | 132.5 | 129.5 | |
| + Other Expenses | 8,646.1 | 6,065.3 | 1,284.8 | 1,307.1 | |
| Total Expenses | 10,494.1 | 7,918.3 | 2,414.5 | 2,460.8 | |
| EBITDA | -664.2 | -330.3 | 43.7 | 47.0 | |
| EBIT | -874.2 | -553.6 | -88.9 | -82.5 | |
| Profit | |||||
| PBT before Exceptional Items | -499.7 | -559.7 | -266.0 | -270.0 | |
| + Exceptional Items | 0.0 | -1,435.8 | 117.8 | -32.8 | |
| Pretax Income | -499.7 | -1,995.5 | -148.2 | -302.8 | |
| + Current Tax | 0.7 | 5.6 | 0.0 | 0.0 | |
| + Deferred Tax | 7.1 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 7.8 | 5.6 | 0.0 | 0.0 | |
| + Share of Associates & JVs | 110.7 | 224.5 | 303.4 | 270.8 | |
| Net Income | -396.8 | -1,776.7 | 155.2 | -32.0 | |
| + Net Income — Continuing Ops | -507.5 | -2,001.1 | -148.2 | -302.9 | |
| + Other Comprehensive Income | 7.8 | 12.8 | 43.3 | 49.8 | |
| Total Comprehensive Income | -389.0 | -1,763.9 | 198.5 | 17.8 | |
| Net Income to Common | -253.8 | -1,687.0 | 152.2 | -34.5 | |
| Minority Interest | -143.0 | -89.7 | 3.0 | 2.5 | |
| Per Share | |||||
| Basic EPS | -2.45 | -11.02 | 0.99 | -0.22 | |
| Diluted EPS | -2.45 | -11.02 | 0.99 | -0.22 | |
| Revenue Detail — as filed | |||||
| + Share of P&L — Partnership Firms / LLPs | -110.7 | -224.5 | -303.4 | — | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 12.8 | 43.3 | 49.8 | |
| + Items NOT to be Reclassified to P&L | 10.2 | 10.3 | 43.2 | 46.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 3.6 | — | — | — | |
| + Items to be Reclassified to P&L | 1.2 | 2.5 | 0.1 | 3.7 | |
| Comprehensive Income — Owners of Parent | -250.4 | -1,673.9 | 195.4 | 15.2 | |
| Comprehensive Income — Non-controlling Interests | -138.6 | -90.0 | 3.1 | 2.6 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -2.45 | -11.02 | 0.99 | -0.22 | |
| Diluted EPS — Continuing Operations | -2.45 | -11.02 | 0.99 | -0.22 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 9,297.5 | 6,887.9 | 2,120.8 | 2,169.2 | |
| Gross Margin % | 100.00 | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -499.7 | -559.7 | -266.0 | -270.0 | |
| − Exceptional Items (reconciliation) | 0.0 | -1,435.8 | 117.8 | -32.8 | |
| Net Income Adj (tax-effected) | -396.8 | -340.9 | 37.4 | 0.8 | |
| EPS Adj | -2.45 | -2.11 | 0.24 | 0.01 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | |
| Filed Debt Equity | 0.01 | 0.59 | 0.01 | 0.01 | |
| Filed Dscr | 0.00 | 0.22 | 0.01 | 0.00 | |
| Filed Iscr | 0.00 | 0.22 | 0.01 | 0.00 | |
| Paid Up Equity Capital | 517.7 | 765.2 | 765.2 | 765.2 | |