| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,216 | 2,121 | 6,888 | 9,297 | 6,223 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 33.4 | 27.6 | 471 | 697 | 98.0 | ||
| 2,249 | 2,148 | 7,359 | 9,994 | 6,321 | ||
Expenses | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | ||
| 812 | 792 | 1,153 | 1,315 | 1,207 | ||
| 217 | 205 | 477 | 322 | 209 | ||
| 127 | 133 | 223 | 210 | 128 | ||
| 1,338 | 1,285 | 6,065 | 8,646 | 4,879 | ||
| 2,494 | 2,414 | 7,918 | 10,494 | 6,422 | ||
| 66.2 | 43.7 | −330 | −664 | 137 | ||
| −60.7 | −88.9 | −554 | −874 | 9.6 | ||
Profit | ||||||
| −245 | −266 | −560 | −500 | −101 | ||
| −32.8 | 118 | −1,436 | 0.0 | 0.0 | ||
| −278 | −148 | −1,996 | −500 | −101 | ||
| 0.2 | 0.0 | 5.6 | 0.7 | −15.2 | ||
| 0.0 | 0.0 | 0.0 | 7.1 | 15.0 | ||
| 0.2 | 0.0 | 5.6 | 7.8 | −0.2 | ||
| 257 | 303 | 224 | 111 | 85.4 | ||
| −20.3 | 155 | −1,777 | −397 | −15.8 | ||
| −278 | −148 | −2,001 | −507 | −101 | ||
| 53.5 | 43.3 | 12.8 | 7.8 | 3.7 | ||
| 33.2 | 198 | −1,764 | −389 | −12.1 | ||
| −23.4 | 152 | −1,687 | −254 | −84.3 | ||
| 3.1 | 3.0 | −89.7 | −143 | 68.5 | ||
Per share | ||||||
| −₹0.15 | ₹0.99 | −₹11.02 | −₹2.45 | −₹0.81 | ||
| −₹0.15 | ₹0.99 | −₹11.02 | −₹2.45 | −₹0.81 | ||
Revenue detail — as filed | ||||||
| — | −303 | −224 | −111 | −85.4 | ||
Other comprehensive income — detail | ||||||
| 53.5 | 43.3 | 12.8 | — | — | ||
| 47.9 | 43.2 | 10.3 | 10.2 | 6.1 | ||
| — | — | — | 3.6 | 0.1 | ||
| 5.6 | 0.1 | 2.5 | 1.2 | −2.3 | ||
| 30.1 | 195 | −1,674 | −250 | −79.7 | ||
| 3.1 | 3.1 | −90.0 | −139 | 67.6 | ||
Per share — as-filed variants | ||||||
| −₹0.15 | ₹0.99 | −₹11.02 | −₹2.45 | −₹0.81 | ||
| −₹0.15 | ₹0.99 | −₹11.02 | −₹2.45 | −₹0.81 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| — | — | — | — | 6,223 | ||
| — | — | — | — | 100.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −245 | −266 | −560 | −500 | −101 | ||
| −32.8 | 118 | −1,436 | 0.0 | 0.0 | ||
| 12.5 | 37.4 | −341 | −397 | −15.8 | ||
| ₹0.09 | ₹0.24 | −₹2.11 | −₹2.45 | −₹0.81 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 6,223.0 | 9,297.5 | 6,887.9 | 2,120.8 | 2,216.1 | |
| Other Income | 98.0 | 697.0 | 470.7 | 27.6 | 33.4 | |
| Total Income | 6,321.0 | 9,994.4 | 7,358.6 | 2,148.5 | 2,249.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 1,206.9 | 1,315.5 | 1,152.9 | 792.4 | 812.0 | |
| + Finance Costs | 208.9 | 322.4 | 476.8 | 204.8 | 217.5 | |
| + Depreciation & Amortisation | 127.7 | 210.1 | 223.3 | 132.5 | 126.8 | |
| + Other Expenses | 4,878.7 | 8,646.1 | 6,065.3 | 1,284.8 | 1,337.9 | |
| Total Expenses | 6,422.3 | 10,494.1 | 7,918.3 | 2,414.5 | 2,494.2 | |
| EBITDA | 137.3 | -664.2 | -330.3 | 43.7 | 66.2 | |
| EBIT | 9.6 | -874.2 | -553.6 | -88.9 | -60.7 | |
| Profit | ||||||
| PBT before Exceptional Items | -101.3 | -499.7 | -559.7 | -266.0 | -244.7 | |
| + Exceptional Items | 0.0 | 0.0 | -1,435.8 | 117.8 | -32.8 | |
| Pretax Income | -101.3 | -499.7 | -1,995.5 | -148.2 | -277.6 | |
| + Current Tax | -15.2 | 0.7 | 5.6 | 0.0 | 0.2 | |
| + Deferred Tax | 15.0 | 7.1 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | -0.2 | 7.8 | 5.6 | 0.0 | 0.2 | |
| + Share of Associates & JVs | 85.4 | 110.7 | 224.5 | 303.4 | 257.4 | |
| Net Income | -15.8 | -396.8 | -1,776.7 | 155.2 | -20.3 | |
| + Net Income — Continuing Ops | -101.1 | -507.5 | -2,001.1 | -148.2 | -277.7 | |
| + Other Comprehensive Income | 3.7 | 7.8 | 12.8 | 43.3 | 53.5 | |
| Total Comprehensive Income | -12.1 | -389.0 | -1,763.9 | 198.5 | 33.2 | |
| Net Income to Common | -84.3 | -253.8 | -1,687.0 | 152.2 | -23.4 | |
| Minority Interest | 68.5 | -143.0 | -89.7 | 3.0 | 3.1 | |
| Per Share | ||||||
| Basic EPS | -0.81 | -2.45 | -11.02 | 0.99 | -0.15 | |
| Diluted EPS | -0.81 | -2.45 | -11.02 | 0.99 | -0.15 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | -85.4 | -110.7 | -224.5 | -303.4 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 12.8 | 43.3 | 53.5 | |
| + Items NOT to be Reclassified to P&L | 6.1 | 10.2 | 10.3 | 43.2 | 47.9 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.1 | 3.6 | — | — | — | |
| + Items to be Reclassified to P&L | -2.3 | 1.2 | 2.5 | 0.1 | 5.6 | |
| Comprehensive Income — Owners of Parent | -79.7 | -250.4 | -1,673.9 | 195.4 | 30.1 | |
| Comprehensive Income — Non-controlling Interests | 67.6 | -138.6 | -90.0 | 3.1 | 3.1 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -0.81 | -2.45 | -11.02 | 0.99 | -0.15 | |
| Diluted EPS — Continuing Operations | -0.81 | -2.45 | -11.02 | 0.99 | -0.15 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 6,222.9 | — | — | — | — | |
| Gross Margin % | 100.00 | — | — | — | — | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -101.3 | -499.7 | -559.7 | -266.0 | -244.7 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | -1,435.8 | 117.8 | -32.8 | |
| Net Income Adj (tax-effected) | -15.8 | -396.8 | -340.9 | 37.4 | 12.5 | |
| EPS Adj | -0.81 | -2.45 | -2.11 | 0.24 | 0.09 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Filed Debt Equity | 9.00 | 1.00 | 59.00 | 0.63 | 0.62 | |
| Filed Dscr | 1.00 | 0.00 | 22.00 | 1.20 | 1.99 | |
| Filed Iscr | 1.00 | 0.00 | 22.00 | 1.20 | 1.99 | |
| Paid Up Equity Capital | 517.7 | 517.7 | 765.2 | 765.2 | 765.2 | |