| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 420 | 463 | 509 | 1,336 | 503 | ||
| 0.0 | 0.0 | 0.0 | 104 | 86.0 | ||
| 1,237 | 1,237 | 1,217 | 2,519 | 2,519 | ||
| 48.2 | 53.0 | 62.5 | 78.6 | 32.6 | ||
| 3.1 | 1.9 | 0.4 | 11,523 | 830 | ||
| 5,254 | 0.0 | 0.0 | 0.0 | — | ||
| 909 | 5,999 | 5,572 | 964 | 838 | ||
| 0.0 | 0.0 | 0.1 | 1.6 | 2.4 | ||
| 20.7 | 21.3 | 18.6 | 48.2 | 40.8 | ||
| 930 | 6,020 | 5,591 | 1,014 | 881 | ||
| 0.0 | 0.0 | 0.0 | 4.0 | 4.0 | ||
| 187 | 241 | 213 | 364 | 338 | ||
| 8,080 | 8,015 | 7,592 | 16,942 | 5,194 | ||
Current assets | ||||||
| 2.4 | 2.2 | 9.1 | 10,210 | 5,891 | ||
| 112 | 125 | 110 | 3,224 | 120 | ||
| 642 | 690 | 660 | 1,760 | 1,297 | ||
| 4.7 | 38.5 | 2.7 | 4,831 | 228 | ||
| 1.2 | 1.2 | 1.7 | 1.9 | 2.3 | ||
| 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | ||
| 16.9 | 8.4 | 9.8 | 910 | 192 | ||
| 777 | 863 | 785 | 10,727 | 1,840 | ||
| 96.6 | 115 | 112 | 2,255 | 1,059 | ||
| 876 | 981 | 906 | 23,191 | 8,790 | ||
| 8,956 | 8,996 | 8,498 | 40,134 | 13,984 | ||
Equity | ||||||
| 765 | 765 | 765 | 518 | 518 | ||
| 4,196 | 4,153 | 3,977 | 6,136 | 157 | ||
| 4,961 | 4,918 | 4,743 | 6,654 | 675 | ||
| 70.4 | 68.9 | 65.8 | 21,739 | 3,920 | ||
| 5,032 | 4,987 | 4,808 | 28,393 | 4,595 | ||
Liabilities | ||||||
| 142 | 154 | 156 | 779 | 202 | ||
| 142 | 154 | 156 | 779 | 202 | ||
| 114 | 118 | 84.2 | 171 | 139 | ||
| 0.0 | 0.0 | 0.0 | 73.5 | 62.9 | ||
| 255 | 272 | 240 | 1,023 | 404 | ||
| 3,088 | 3,113 | 2,787 | 7,317 | 5,815 | ||
| 318 | 345 | 443 | 2,416 | 2,108 | ||
| 38.2 | 40.1 | 28.9 | 104 | 131 | ||
| 3,445 | 3,498 | 3,259 | 9,837 | 8,054 | ||
| 20.0 | 21.9 | 15.5 | 27.3 | 22.1 | ||
| 204 | 218 | 175 | 853 | 909 | ||
| 3,668 | 3,737 | 3,450 | 10,717 | 8,985 | ||
| 3,924 | 4,009 | 3,689 | 11,741 | 9,389 | ||
| 8,956 | 8,996 | 8,498 | 40,134 | 13,984 | ||
Trade payables — MSME split | ||||||
| 9.2 | 35.4 | 17.5 | — | — | ||
| 309 | 309 | 425 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 502.7 | 1,336.0 | 508.7 | 462.6 | 419.9 | |
| + Capital Work-in-Progress | 86.0 | 103.6 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 2,519.3 | 2,519.3 | 1,217.0 | 1,237.0 | 1,237.0 | |
| + Other Intangibles | 32.6 | 78.6 | 62.5 | 53.0 | 48.2 | |
| + Intangibles under Development | 830.4 | 11,523.0 | 0.4 | 1.9 | 3.1 | |
| + Investments (Equity Method) | — | 0.0 | 0.0 | 0.0 | 5,254.0 | |
| + Non-current Investments | 837.7 | 964.2 | 5,571.9 | 5,998.6 | 909.3 | |
| + Long-term Loans | 2.4 | 1.6 | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 40.8 | 48.2 | 18.6 | 21.3 | 20.7 | |
| Non-current Financial Assets | 880.8 | 1,013.9 | 5,590.5 | 6,019.8 | 930.0 | |
| + Deferred Tax Assets | 4.0 | 4.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Assets | 338.2 | 363.8 | 212.6 | 240.9 | 187.4 | |
| Total Non-current Assets | 5,193.9 | 16,942.3 | 7,591.7 | 8,015.1 | 8,079.5 | |
| Current Assets | ||||||
| + Inventories | 5,891.5 | 10,210.0 | 9.1 | 2.2 | 2.4 | |
| + Current Investments | 120.4 | 3,223.9 | 110.4 | 124.8 | 112.3 | |
| + Trade Receivables | 1,297.3 | 1,759.8 | 660.1 | 690.4 | 641.9 | |
| + Cash & Cash Equivalents | 228.1 | 4,830.9 | 2.7 | 38.5 | 4.7 | |
| + Other Bank Balances | 2.3 | 1.9 | 1.7 | 1.2 | 1.2 | |
| + Short-term Loans | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | |
| + Other Current Financial Assets | 192.0 | 910.2 | 9.8 | 8.4 | 16.9 | |
| Current Financial Assets | 1,840.2 | 10,726.7 | 784.7 | 863.4 | 776.9 | |
| + Other Current Assets | 1,058.6 | 2,254.5 | 112.1 | 115.0 | 96.6 | |
| Total Current Assets | 8,790.2 | 23,191.3 | 905.9 | 980.6 | 876.0 | |
| Total Assets | 13,984.2 | 40,133.6 | 8,497.7 | 8,995.7 | 8,955.5 | |
| Equity | ||||||
| + Equity Share Capital | 517.7 | 517.7 | 765.2 | 765.2 | 765.2 | |
| + Other Equity / Reserves | 157.4 | 6,135.9 | 3,977.3 | 4,152.9 | 4,196.2 | |
| Equity — Owners of Parent | 675.1 | 6,653.5 | 4,742.5 | 4,918.1 | 4,961.5 | |
| + Minority Interest | 3,920.1 | 21,739.4 | 65.8 | 68.9 | 70.4 | |
| Total Equity | 4,595.1 | 28,393.0 | 4,808.4 | 4,987.0 | 5,031.9 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 201.6 | 778.5 | 155.6 | 154.0 | 141.6 | |
| Non-current Financial Liabilities | 201.6 | 778.5 | 155.6 | 154.0 | 141.6 | |
| + Provisions — Non-current | 139.3 | 171.2 | 84.2 | 117.5 | 113.7 | |
| + Deferred Tax Liabilities | 62.9 | 73.5 | 0.0 | 0.0 | 0.0 | |
| Non-current Liabilities | 403.8 | 1,023.2 | 239.8 | 271.6 | 255.2 | |
| + Borrowings — Current | 5,814.9 | 7,316.7 | 2,787.4 | 3,112.8 | 3,088.0 | |
| + Trade Payables | 2,107.6 | 2,416.0 | 442.6 | 344.6 | 318.5 | |
| + Other Current Financial Liab | 131.2 | 104.0 | 28.9 | 40.1 | 38.2 | |
| Current Financial Liabilities | 8,053.7 | 9,836.7 | 3,258.8 | 3,497.5 | 3,444.7 | |
| + Provisions — Current | 22.1 | 27.3 | 15.5 | 21.9 | 20.0 | |
| + Other Current Liabilities | 909.4 | 853.5 | 175.2 | 217.8 | 203.8 | |
| Current Liabilities | 8,985.3 | 10,717.4 | 3,449.5 | 3,737.1 | 3,668.4 | |
| Total Liabilities | 9,389.0 | 11,740.6 | 3,689.3 | 4,008.7 | 3,923.6 | |
| Total Equity & Liabilities | 13,984.2 | 40,133.6 | 8,497.7 | 8,995.7 | 8,955.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 17.5 | 35.4 | 9.2 | |
| + Dues to Other Creditors — Current | — | — | 425.0 | 309.2 | 309.3 | |