In ₹ Crore except Per Share Latest Annual | NETWORK18 FY26 | ZEEL FY26 | SUNTV FY26 | NAZARA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 27.03× | 28.76× | ◆ 12.45× | 142.96× | 28.76× -6% | |
| P/B | 0.82× | ◆ 0.66× | 1.42× | 3.91× | 1.42× -42% | |
| EV/EBITDA | 161.36× | 14.91× | ◆ 5.17× | 53.55× | 14.91× +982% | |
| Market Cap | ₹4,095 Cr | ₹7,794 Cr | ₹17,942 Cr | ₹13,877 Cr | ₹13,877 Cr -70% | |
| Growth | ||||||
| Revenue CAGR 3Y | -30.15% | 0.05% | 4.74% | ◆ 18.79% | 4.74% -736% | |
| Revenue CAGR 5Y | -14.73% | 0.94% | 6.41% | ◆ 32.13% | 6.41% -330% | |
| Net Income CAGR 3Y | — | ◆ 78.39% | -5.50% | 10.10% | 10.10% | |
| Revenue YoY (latest Q) | 10.34% | 4.52% | ◆ 12.99% | -14.03% | 4.52% +129% | |
| Net Income YoY (latest Q) | -125.77% | -48.30% | ◆ 16.98% | -260.63% | -48.30% -160% | |
| Profitability | ||||||
| EBITDA Margin | 2.06% | 4.92% | ◆ 51.08% | 13.61% | 13.61% -85% | |
| Net Income Margin | 7.32% | 3.35% | ◆ 33.23% | 4.48% | 4.48% +63% | |
| Return on Common Equity | 3.05% | 2.33% | ◆ 11.38% | 2.28% | 2.33% +31% | |
| Return on Capital Employed | -1.69% | 1.50% | ◆ 11.69% | 0.49% | 1.50% -213% | |
| Return on Assets | 1.73% | 1.91% | ◆ 10.41% | 1.87% | 1.91% -9% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.62× | 0.02× | ◆ 0.00× | 0.03× | 0.02× +3000% | |
| Interest Coverage | -0.43× | 4.05× | ◆ 107.23× | 0.82× | 4.05× -111% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,121 Cr | ₹8,099 Cr | ₹4,335 Cr | ₹1,829 Cr | ₹4,335 Cr -51% | |
| Net Income | ₹155 Cr | ₹271 Cr | ₹1,441 Cr | ₹81.9 Cr | ₹271 Cr -43% | |
| Total Assets | ₹8,996 Cr | ₹14,216 Cr | ₹13,841 Cr | ₹4,371 Cr | ₹13,841 Cr -35% | |
| EPS | ₹0.99 | ₹2.82 | ₹36.56 | ₹2.62 | ₹2.82 -65% | |
| Book Value per Share | ₹32.59 | ₹122.04 | ₹321.25 | ₹95.86 | ₹122.04 -73% | |