In ₹ Crore except Per Share Latest Annual	NETWORK18 FY26	ZEEL FY26	SUNTV FY26	NAZARA FY26	Peer Average
Valuation — at last close
P/E	24.37×	25.00×	◆ 16.96×	154.73×	65.56× -63%
P/B	0.75×	◆ 0.58×	1.93×	4.32×	2.28× -67%
EV/EBITDA	153.69×	10.60×	◆ 8.08×	58.13×	25.61× +500%
Market Cap	₹3,693 Cr	₹6,776 Cr	₹24,429 Cr	₹15,020 Cr	₹15,408 Cr -76%
Growth
Revenue CAGR 3Y	-30.15%	0.05%	4.74%	◆ 18.79%	7.86% -484%
Revenue CAGR 5Y	-14.73%	0.94%	6.41%	◆ 32.13%	13.16% -212%
Net Income CAGR 3Y	—	◆ 78.39%	-5.50%	—	36.45%
Revenue YoY (latest Q)	9.41%	4.52%	12.99%	◆ 52.56%	23.36% -60%
Net Income YoY (latest Q)	28.39%	-48.30%	16.98%	◆ 204.21%	57.63% -51%
Profitability
EBITDA Margin	2.06%	4.92%	◆ 51.08%	13.61%	23.20% -91%
Net Income Margin	7.32%	3.35%	◆ 33.23%	-1.27%	11.77% -38%
Return on Common Equity	3.15%	2.35%	◆ 11.86%	2.55%	5.59% -44%
Return on Capital Employed	-1.72%	1.51%	◆ 12.16%	0.51%	4.73% -136%
Return on Assets	1.77%	1.94%	◆ 10.88%	-0.53%	4.10% -57%
Credit & Quality
Total Debt/Equity	0.62×	0.02×	◆ 0.00×	0.03×	0.02× +3620%
Interest Coverage	-0.43×	4.05×	◆ 107.23×	0.82×	37.37× -101%
Scale — latest FY
Revenue / Total Income	₹2,121 Cr	₹8,099 Cr	₹4,335 Cr	₹1,829 Cr	₹4,754 Cr -55%
Net Income	₹155 Cr	₹271 Cr	₹1,441 Cr	−₹23.2 Cr	₹563 Cr -72%
Total Assets	₹8,996 Cr	₹14,216 Cr	₹13,841 Cr	₹4,371 Cr	₹10,809 Cr -17%
EPS	₹0.99	₹2.82	₹36.56	₹2.62	₹14 -93%
Book Value per Share	₹32.14	₹122.06	₹320.83	₹93.75	₹178.88 -82%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.