| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,732 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4.9 | 4.9 | 5.0 | 12.2 | 94.3 | ||
| 1,330 | 1,330 | 566 | 394 | 362 | ||
| 7,057 | — | — | — | — | ||
| 1,325 | 1,325 | 561 | 381 | 268 | ||
| ₹2,675.16 | — | — | — | — | ||
| 2,146 | 2,146 | 1,355 | 1,154 | 845 | ||
| 62.0% | 62.0% | 41.8% | 34.1% | 42.9% | ||
| 0.19× | — | — | — | — | ||
| 7.62× | — | — | — | — | ||
| 45.82× | — | — | — | — | ||
| 56.87× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 926 | 862 | 778 | 691 | 686 | ||
| 154 | 138 | 136 | 110 | 112 | ||
| 124 | 110 | 109 | 87.2 | 95.4 | ||
| — | −231 | 196 | −29.2 | −30.4 | ||
| −787 | −787 | −122 | −332 | −134 | ||
| — | −820 | −136 | −332 | −143 | ||
| — | 556 | 318 | 303 | 104 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,732.1 | |
| - Cash, Equiv & ST Investments | 94.3 | 12.2 | 5.0 | 4.9 | 4.9 | |
| + Total Debt | 362.2 | 393.5 | 566.0 | 1,329.9 | 1,329.9 | |
| Enterprise Value | — | — | — | — | 7,057.1 | |
| Net Debt (memo) | 267.9 | 381.3 | 561.1 | 1,325.0 | 1,325.0 | |
| EV per Share | — | — | — | — | 2,675.16 | |
| Total Capital | 844.7 | 1,153.8 | 1,355.4 | 2,146.1 | 2,146.1 | |
| Total Debt/Total Capital | 42.88 | 34.11 | 41.76 | 61.97 | 61.97 | |
| Total Debt/EV | — | — | — | — | 0.19 | |
| EV/Sales | — | — | — | — | 7.62 | |
| EV/EBITDA | — | — | — | — | 45.82 | |
| EV/EBIT | — | — | — | — | 56.87 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 686.2 | 690.7 | 777.6 | 862.0 | 925.5 | |
| EBITDA | 111.6 | 110.1 | 136.3 | 137.6 | 154.0 | |
| EBIT | 95.4 | 87.2 | 108.5 | 110.1 | 124.1 | |
| Operating Cash Flow | -30.4 | -29.2 | 196.0 | -231.5 | — | |
| Free Cash Flow | -134.1 | -331.9 | -121.7 | -787.2 | -787.2 | |
| FCFF (free cash flow to the firm) | -142.7 | -332.4 | -136.4 | -819.9 | — | |
| Capital Expenditure | 103.7 | 302.8 | 317.7 | 555.7 | — | |