| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 926 | 862 | 778 | 691 | 686 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 8.8 | 6.1 | 4.0 | 7.5 | 4.5 | ||
| 934 | 868 | 782 | 698 | 691 | ||
Expenses | ||||||
| 690 | 638 | 506 | 475 | 485 | ||
| 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| −192 | −172 | −83.0 | −92.1 | −96.8 | ||
| 95.8 | 90.1 | 64.8 | 62.0 | 46.8 | ||
| 83.3 | 75.1 | 48.5 | 42.1 | 28.9 | ||
| 29.9 | 27.5 | 27.8 | 22.9 | 16.2 | ||
| 177 | 168 | 153 | 136 | 139 | ||
| 885 | 827 | 718 | 646 | 620 | ||
| 154 | 138 | 136 | 110 | 112 | ||
| 124 | 110 | 109 | 87.2 | 95.4 | ||
Profit | ||||||
| 49.6 | 41.1 | 64.0 | 52.6 | 70.9 | ||
| 0.0 | 0.0 | −14.1 | 0.0 | 0.0 | ||
| 49.6 | 41.1 | 50.0 | 52.6 | 70.9 | ||
| 19.0 | 17.7 | 19.9 | 12.2 | 12.8 | ||
| −4.5 | −5.4 | −4.6 | 4.9 | 8.3 | ||
| 14.5 | 12.3 | 15.3 | 17.1 | 21.1 | ||
| 0.4 | 0.0 | 0.2 | 0.2 | 0.1 | ||
| 35.6 | 28.8 | 34.8 | 35.7 | 50.0 | ||
| 35.2 | 28.8 | 34.6 | 35.5 | 49.9 | ||
| 1.0 | 0.8 | −0.4 | −0.6 | 0.3 | ||
| 36.6 | 29.5 | 34.4 | 35.1 | 50.3 | ||
| — | — | — | — | 50.0 | ||
Per share | ||||||
| ₹13.29 | ₹10.90 | ₹13.20 | ₹13.96 | ₹20.03 | ||
| ₹13.29 | ₹10.90 | ₹13.20 | ₹13.96 | ₹20.03 | ||
Revenue detail — as filed | ||||||
| — | 0.0 | 0.0 | 0.2 | 0.1 | ||
Other comprehensive income — detail | ||||||
| 1.0 | 0.8 | −0.4 | — | — | ||
| 1.4 | 1.0 | −0.6 | −0.8 | 0.4 | ||
| 0.3 | 0.2 | −0.1 | — | — | ||
| — | — | — | −0.2 | 0.1 | ||
| — | — | — | — | 50.0 | ||
Per share — as-filed variants | ||||||
| ₹13.29 | ₹10.90 | ₹13.20 | ₹13.96 | ₹20.03 | ||
| ₹13.29 | ₹10.90 | ₹13.20 | ₹13.96 | ₹20.03 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 427 | 396 | 355 | 308 | 298 | ||
| 46.1% | 45.9% | 45.6% | 44.6% | 43.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 49.6 | 41.1 | 64.0 | 52.6 | 70.9 | ||
| 0.0 | 0.0 | −14.1 | 0.0 | 0.0 | ||
| 35.6 | 28.8 | 44.6 | 35.7 | 50.0 | ||
| ₹13.29 | ₹10.90 | ₹16.90 | ₹13.96 | ₹20.03 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 686.2 | 690.7 | 777.6 | 862.0 | 925.5 | |
| Other Income | 4.5 | 7.5 | 4.0 | 6.1 | 8.8 | |
| Total Income | 690.6 | 698.1 | 781.6 | 868.1 | 934.4 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 485.3 | 474.6 | 506.1 | 638.1 | 689.8 | |
| + Purchases of Stock-in-Trade | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | |
| + Changes in Inventories | -96.8 | -92.1 | -83.0 | -171.6 | -192.0 | |
| + Employee Benefit Expense | 46.8 | 62.0 | 64.8 | 90.1 | 95.8 | |
| + Finance Costs | 28.9 | 42.1 | 48.5 | 75.1 | 83.3 | |
| + Depreciation & Amortisation | 16.2 | 22.9 | 27.8 | 27.5 | 29.9 | |
| + Other Expenses | 139.2 | 136.1 | 153.3 | 167.9 | 177.2 | |
| Total Expenses | 619.7 | 645.6 | 717.5 | 827.0 | 884.7 | |
| EBITDA | 111.6 | 110.1 | 136.3 | 137.6 | 154.0 | |
| EBIT | 95.4 | 87.2 | 108.5 | 110.1 | 124.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 70.9 | 52.6 | 64.0 | 41.1 | 49.6 | |
| + Exceptional Items | 0.0 | 0.0 | -14.1 | 0.0 | 0.0 | |
| Pretax Income | 70.9 | 52.6 | 50.0 | 41.1 | 49.6 | |
| + Current Tax | 12.8 | 12.2 | 19.9 | 17.7 | 19.0 | |
| + Deferred Tax | 8.3 | 4.9 | -4.6 | -5.4 | -4.5 | |
| Tax Expense | 21.1 | 17.1 | 15.3 | 12.3 | 14.5 | |
| + Share of Associates & JVs | 0.1 | 0.2 | 0.2 | 0.0 | 0.4 | |
| Net Income | 50.0 | 35.7 | 34.8 | 28.8 | 35.6 | |
| + Net Income — Continuing Ops | 49.9 | 35.5 | 34.6 | 28.8 | 35.2 | |
| + Other Comprehensive Income | 0.3 | -0.6 | -0.4 | 0.8 | 1.0 | |
| Total Comprehensive Income | 50.3 | 35.1 | 34.4 | 29.5 | 36.6 | |
| Net Income to Common | 50.0 | — | — | — | — | |
| Per Share | ||||||
| Basic EPS | 20.03 | 13.96 | 13.20 | 10.90 | 13.29 | |
| Diluted EPS | 20.03 | 13.96 | 13.20 | 10.90 | 13.29 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | 0.1 | 0.2 | 0.0 | 0.0 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.4 | 0.8 | 1.0 | |
| + Items NOT to be Reclassified to P&L | 0.4 | -0.8 | -0.6 | 1.0 | 1.4 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.1 | 0.2 | 0.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.1 | -0.2 | — | — | — | |
| Comprehensive Income — Owners of Parent | 50.0 | — | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 20.03 | 13.96 | 13.20 | 10.90 | 13.29 | |
| Diluted EPS — Continuing Operations | 20.03 | 13.96 | 13.20 | 10.90 | 13.29 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 297.7 | 308.2 | 354.5 | 395.5 | 427.0 | |
| Gross Margin % | 43.38 | 44.62 | 45.59 | 45.88 | 46.14 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 70.9 | 52.6 | 64.0 | 41.1 | 49.6 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | -14.1 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 50.0 | 35.7 | 44.6 | 28.8 | 35.6 | |
| EPS Adj | 20.03 | 13.96 | 16.90 | 10.90 | 13.29 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 24.9 | 26.4 | 26.4 | 26.4 | 27.4 | |