| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 474 | 374 | 480 | 339 | ||
| 857 | 156 | 109 | 35.8 | ||
| 0.6 | 30.2 | 15.3 | 8.1 | ||
| 0.5 | 0.5 | 0.5 | 0.8 | ||
| 0.3 | 0.3 | 0.0 | 0.0 | ||
| 34.3 | 13.8 | 10.8 | 7.5 | ||
| 35.0 | 14.6 | 11.2 | 8.2 | ||
| 0.0 | — | 0.1 | 0.0 | ||
| 142 | 173 | 61.9 | 6.5 | ||
| 1,509 | 747 | 678 | 398 | ||
Current assets | |||||
| 568 | 309 | 382 | 293 | ||
| 0.0 | 0.0 | 0.0 | 76.1 | ||
| 380 | 200 | 282 | 177 | ||
| 4.9 | 5.0 | 12.2 | 18.2 | ||
| 0.0 | 0.0 | 0.3 | 2.5 | ||
| 0.4 | 0.4 | 0.7 | 0.4 | ||
| 286 | 441 | 69.8 | 34.0 | ||
| 672 | 647 | 365 | 308 | ||
| 152 | 44.1 | 36.5 | 54.4 | ||
| 1,393 | 1,000 | 784 | 656 | ||
| 2,902 | 1,747 | 1,461 | 1,054 | ||
Equity | |||||
| 26.4 | 26.4 | 26.4 | 24.9 | ||
| 790 | 763 | 734 | 458 | ||
| 816 | 789 | 760 | 483 | ||
| 816 | 789 | 760 | 483 | ||
Liabilities | |||||
| 819 | 170 | 124 | 129 | ||
| — | 25.9 | 17.1 | 3.8 | ||
| 819 | 196 | 141 | 133 | ||
| 12.6 | 11.1 | 9.1 | 4.7 | ||
| 12.0 | 17.4 | 23.7 | 19.0 | ||
| 54.2 | — | 0.0 | 5.0 | ||
| 898 | 225 | 174 | 162 | ||
| 511 | 396 | 269 | 233 | ||
| 442 | 263 | 145 | 157 | ||
| 194 | 42.4 | 90.2 | 14.7 | ||
| 1,147 | 702 | 504 | 404 | ||
| 5.6 | 4.2 | 1.3 | 2.1 | ||
| 30.5 | 7.2 | 3.5 | 1.8 | ||
| 4.4 | 20.4 | 18.2 | 1.5 | ||
| 1,188 | 733 | 527 | 410 | ||
| 2,086 | 958 | 701 | 571 | ||
| 2,902 | 1,747 | 1,461 | 1,054 | ||
Trade payables — MSME split | |||||
| 13.8 | 2.3 | — | — | ||
| 428 | 261 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 339.3 | 480.4 | 373.6 | 474.2 | 474.2 | |
| + Capital Work-in-Progress | 35.8 | 108.9 | 156.2 | 857.1 | 857.1 | |
| + Other Intangibles | 8.1 | 15.3 | 30.2 | 0.6 | 0.6 | |
| + Non-current Investments | 0.8 | 0.5 | 0.5 | 0.5 | 0.5 | |
| + Long-term Loans | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | |
| + Other Non-current Financial Assets | 7.5 | 10.8 | 13.8 | 34.3 | 34.3 | |
| Non-current Financial Assets | 8.2 | 11.2 | 14.6 | 35.0 | 35.0 | |
| + Deferred Tax Assets | 0.0 | 0.1 | — | 0.0 | 0.0 | |
| + Other Non-current Assets | 6.5 | 61.9 | 172.9 | 142.4 | 142.4 | |
| Total Non-current Assets | 398.0 | 677.7 | 747.5 | 1,509.4 | 1,509.4 | |
| Current Assets | ||||||
| + Inventories | 293.0 | 382.4 | 309.1 | 568.2 | 568.2 | |
| + Current Investments | 76.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 177.4 | 281.7 | 200.2 | 380.4 | 380.4 | |
| + Cash & Cash Equivalents | 18.2 | 12.2 | 5.0 | 4.9 | 4.9 | |
| + Other Bank Balances | 2.5 | 0.3 | 0.0 | 0.0 | 0.0 | |
| + Short-term Loans | 0.4 | 0.7 | 0.4 | 0.4 | 0.4 | |
| + Other Current Financial Assets | 34.0 | 69.8 | 441.1 | 286.2 | 286.2 | |
| Current Financial Assets | 308.5 | 364.7 | 646.6 | 671.9 | 671.9 | |
| + Other Current Assets | 54.4 | 36.5 | 44.1 | 152.4 | 152.4 | |
| Total Current Assets | 655.8 | 783.7 | 999.8 | 1,392.5 | 1,392.5 | |
| Total Assets | 1,053.8 | 1,461.4 | 1,747.3 | 2,901.9 | 2,901.9 | |
| Equity | ||||||
| + Equity Share Capital | 24.9 | 26.4 | 26.4 | 26.4 | 26.4 | |
| + Other Equity / Reserves | 457.6 | 733.9 | 763.0 | 789.9 | 789.9 | |
| Equity — Owners of Parent | 482.5 | 760.3 | 789.4 | 816.3 | 816.3 | |
| Total Equity | 482.5 | 760.3 | 789.4 | 816.3 | 816.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 129.1 | 124.2 | 170.1 | 819.2 | 819.2 | |
| + Other Non-current Financial Liab | 3.8 | 17.1 | 25.9 | — | — | |
| Non-current Financial Liabilities | 132.8 | 141.3 | 196.0 | 819.2 | 819.2 | |
| + Provisions — Non-current | 4.7 | 9.1 | 11.1 | 12.6 | 12.6 | |
| + Deferred Tax Liabilities | 19.0 | 23.7 | 17.4 | 12.0 | 12.0 | |
| + Other Non-current Liabilities | 5.0 | 0.0 | — | 54.2 | 54.2 | |
| Non-current Liabilities | 161.5 | 174.1 | 224.5 | 898.0 | 898.0 | |
| + Borrowings — Current | 233.1 | 269.3 | 395.9 | 510.7 | 510.7 | |
| + Trade Payables | 156.6 | 144.6 | 263.2 | 442.1 | 442.1 | |
| + Other Current Financial Liab | 14.7 | 90.2 | 42.4 | 194.4 | 194.4 | |
| Current Financial Liabilities | 404.4 | 504.1 | 701.6 | 1,147.2 | 1,147.2 | |
| + Provisions — Current | 2.1 | 1.3 | 4.2 | 5.6 | 5.6 | |
| + Current Tax Liabilities | 1.8 | 3.5 | 7.2 | 30.5 | 30.5 | |
| + Other Current Liabilities | 1.5 | 18.2 | 20.4 | 4.4 | 4.4 | |
| Current Liabilities | 409.7 | 527.0 | 733.4 | 1,187.7 | 1,187.7 | |
| Total Liabilities | 571.3 | 701.1 | 957.9 | 2,085.6 | 2,085.6 | |
| Total Equity & Liabilities | 1,053.8 | 1,461.4 | 1,747.3 | 2,901.9 | 2,901.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.3 | 13.8 | 13.8 | |
| + Dues to Other Creditors — Current | — | — | 260.9 | 428.4 | 428.4 | |