In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 480.4 | 373.6 | 474.2 | 474.2 | |
| + Capital Work-in-Progress | 108.9 | 156.2 | 857.1 | 857.1 | |
| + Other Intangibles | 15.3 | 30.2 | 0.6 | 0.6 | |
| + Non-current Investments | 0.5 | 0.5 | 0.5 | 0.5 | |
| + Long-term Loans | 0.0 | 0.3 | 0.3 | 0.3 | |
| + Other Non-current Financial Assets | 10.8 | 13.8 | 34.3 | 34.3 | |
| Non-current Financial Assets | 11.2 | 14.6 | 35.0 | 35.0 | |
| + Deferred Tax Assets | 0.1 | — | 0.0 | 0.0 | |
| + Other Non-current Assets | 61.9 | 172.9 | 142.4 | 142.4 | |
| Total Non-current Assets | 677.7 | 747.5 | 1,509.4 | 1,509.4 | |
| Current Assets | |||||
| + Inventories | 382.4 | 309.1 | 568.2 | 568.2 | |
| + Trade Receivables | 281.7 | 200.2 | 380.4 | 380.4 | |
| + Cash & Cash Equivalents | 12.2 | 5.0 | 4.9 | 4.9 | |
| + Other Bank Balances | 0.3 | 0.0 | 0.0 | 0.0 | |
| + Short-term Loans | 0.7 | 0.4 | 0.4 | 0.4 | |
| + Other Current Financial Assets | 69.8 | 441.1 | 286.2 | 286.2 | |
| Current Financial Assets | 364.7 | 646.6 | 671.9 | 671.9 | |
| + Other Current Assets | 36.5 | 44.1 | 152.4 | 152.4 | |
| Total Current Assets | 783.7 | 999.8 | 1,392.5 | 1,392.5 | |
| Total Assets | 1,461.4 | 1,747.3 | 2,901.9 | 2,901.9 | |
| Equity | |||||
| + Equity Share Capital | 26.4 | 26.4 | 26.4 | 26.4 | |
| + Other Equity / Reserves | 733.9 | 763.0 | 789.9 | 789.9 | |
| Equity — Owners of Parent | 760.3 | 789.4 | 816.3 | 816.3 | |
| Total Equity | 760.3 | 789.4 | 816.3 | 816.3 | |
| Liabilities | |||||
| + Borrowings — Non-current | 124.2 | 170.1 | 819.2 | 819.2 | |
| + Other Non-current Financial Liab | 17.1 | 25.9 | — | — | |
| Non-current Financial Liabilities | 141.3 | 196.0 | 819.2 | 819.2 | |
| + Provisions — Non-current | 9.1 | 11.1 | 12.6 | 12.6 | |
| + Deferred Tax Liabilities | 23.7 | 17.4 | 12.0 | 12.0 | |
| + Other Non-current Liabilities | 0.0 | — | 54.2 | 54.2 | |
| Non-current Liabilities | 174.1 | 224.5 | 898.0 | 898.0 | |
| + Borrowings — Current | 269.3 | 395.9 | 510.7 | 510.7 | |
| + Trade Payables | 144.6 | 263.2 | 442.1 | 442.1 | |
| + Other Current Financial Liab | 90.2 | 42.4 | 194.4 | 194.4 | |
| Current Financial Liabilities | 504.1 | 701.6 | 1,147.2 | 1,147.2 | |
| + Provisions — Current | 1.3 | 4.2 | 5.6 | 5.6 | |
| + Current Tax Liabilities | 3.5 | 7.2 | 30.5 | 30.5 | |
| + Other Current Liabilities | 18.2 | 20.4 | 4.4 | 4.4 | |
| Current Liabilities | 527.0 | 733.4 | 1,187.7 | 1,187.7 | |
| Total Liabilities | 701.1 | 957.9 | 2,085.6 | 2,085.6 | |
| Total Equity & Liabilities | 1,461.4 | 1,747.3 | 2,901.9 | 2,901.9 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 2.3 | 13.8 | 13.8 | |
| + Dues to Other Creditors — Current | — | 260.9 | 428.4 | 428.4 | |