In ₹ Crore except Per Share Latest Annual	NEOGEN FY26	TATACHEM FY26	AETHER FY26	NFL FY26	Peer Average
Valuation — at last close
P/E	207.50×	—	95.53×	◆ 13.92×	54.72× +279%
P/B	7.31×	◆ 0.73×	8.54×	1.04×	3.43× +113%
EV/EBITDA	53.00×	12.86×	58.89×	◆ 8.21×	26.65× +99%
Market Cap	₹5,966 Cr	₹15,388 Cr	₹20,977 Cr	₹2,943 Cr	₹13,103 Cr -54%
Growth
Revenue CAGR 3Y	7.90%	-4.58%	◆ 21.23%	-10.11%	2.18% +262%
Revenue CAGR 5Y	◆ 20.70%	7.41%	—	12.56%	9.98% +107%
Net Income CAGR 3Y	-16.83%	—	◆ 20.77%	-22.73%	-0.98% -1617%
Revenue YoY (latest Q)	◆ 34.04%	14.41%	26.22%	27.34%	22.66% +50%
Net Income YoY (latest Q)	66.76%	-81.01%	26.02%	◆ 387.47%	110.83% -40%
Profitability
EBITDA Margin	15.96%	12.38%	◆ 31.34%	3.87%	15.86% +1%
Net Income Margin	3.34%	-11.76%	◆ 19.80%	0.98%	3.01% +11%
Return on Common Equity	3.58%	-8.86%	◆ 9.38%	7.61%	2.71% +32%
Return on Capital Employed	8.07%	1.89%	◆ 12.29%	9.79%	7.99% +1%
Return on Assets	1.24%	-4.47%	◆ 7.86%	2.01%	1.80% -31%
Credit & Quality
Total Debt/Equity	1.63×	0.36×	◆ 0.18×	1.39×	0.64× +153%
Interest Coverage	1.47×	1.02×	◆ 16.43×	1.72×	6.39× -77%
Scale — latest FY
Revenue / Total Income	₹862 Cr	₹14,584 Cr	₹1,160 Cr	₹21,514 Cr	₹12,419 Cr -93%
Net Income	₹28.8 Cr	−₹1,715 Cr	₹230 Cr	₹211 Cr	−₹425 Cr +107%
Total Assets	₹2,902 Cr	₹39,031 Cr	₹3,201 Cr	₹11,724 Cr	₹17,986 Cr -84%
EPS	₹10.9	₹-74.42	₹16.55	₹4.31	₹-17.85 +161%
Book Value per Share	₹309.42	₹831.61	₹185.1	₹57.91	₹358.21 -14%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.