| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,142 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 84.8 | 84.8 | 78.2 | 84.9 | 105 | ||
| 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | ||
| 257 | 257 | 294 | 329 | 304 | ||
| 1,317 | — | — | — | — | ||
| 172 | 172 | 216 | 244 | 199 | ||
| ₹151.42 | — | — | — | — | ||
| 857 | 857 | 850 | 851 | 775 | ||
| 30.0% | 30.0% | 34.6% | 38.7% | 39.2% | ||
| 0.20× | — | — | — | — | ||
| 0.98× | — | — | — | — | ||
| 13.44× | — | — | — | — | ||
| 18.65× | — | — | — | — | ||
| 17.44× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,338 | 1,328 | 1,252 | 1,267 | 1,264 | ||
| 98.0 | 110 | 88.5 | 92.3 | 79.4 | ||
| 70.6 | 83.5 | 63.7 | 68.1 | 55.4 | ||
| — | 91.6 | 105 | 19.1 | 80.4 | ||
| 75.5 | 75.5 | 66.1 | −44.4 | 60.5 | ||
| — | 67.3 | 57.5 | −51.0 | 52.3 | ||
| — | 16.1 | 38.7 | 63.6 | 19.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,142.2 | |
| - Cash, Equiv & ST Investments | 104.8 | 84.9 | 78.2 | 84.8 | 84.8 | |
| + Minority Interest | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | |
| + Total Debt | 303.7 | 328.9 | 294.4 | 257.2 | 257.2 | |
| Enterprise Value | — | — | — | — | 1,317.4 | |
| Net Debt (memo) | 198.9 | 244.0 | 216.2 | 172.4 | 172.4 | |
| EV per Share | — | — | — | — | 151.42 | |
| Total Capital | 774.8 | 850.8 | 850.1 | 856.5 | 856.5 | |
| Total Debt/Total Capital | 39.19 | 38.66 | 34.64 | 30.03 | 30.03 | |
| Total Debt/EV | — | — | — | — | 0.20 | |
| EV/Sales | — | — | — | — | 0.98 | |
| EV/EBITDA | — | — | — | — | 13.44 | |
| EV/EBIT | — | — | — | — | 18.65 | |
| EV/Free Cash Flow | — | — | — | — | 17.44 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,264.0 | 1,266.9 | 1,251.7 | 1,328.4 | 1,337.6 | |
| EBITDA | 79.4 | 92.3 | 88.5 | 110.5 | 98.0 | |
| EBIT | 55.4 | 68.1 | 63.7 | 83.5 | 70.6 | |
| Operating Cash Flow | 80.4 | 19.1 | 104.8 | 91.6 | — | |
| Free Cash Flow | 60.5 | -44.4 | 66.1 | 75.5 | 75.5 | |
| FCFF (free cash flow to the firm) | 52.3 | -51.0 | 57.5 | 67.3 | — | |
| Capital Expenditure | 19.9 | 63.6 | 38.7 | 16.1 | — | |