| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 502 | 512 | 446 | 459 | ||
| 0.0 | 1.7 | 56.2 | 13.5 | ||
| 0.5 | 0.1 | 0.2 | 0.4 | ||
| 23.8 | 23.4 | 12.7 | 11.5 | ||
| 23.8 | 23.4 | 12.7 | 11.5 | ||
| 4.3 | 2.5 | 9.6 | 4.3 | ||
| 531 | 540 | 525 | 488 | ||
Current assets | |||||
| 191 | 180 | 190 | 158 | ||
| 356 | 340 | 301 | 256 | ||
| 84.8 | 78.2 | 84.9 | 105 | ||
| 0.0 | 0.1 | 0.1 | 0.1 | ||
| 18.7 | 20.3 | 20.3 | 17.6 | ||
| 460 | 438 | 406 | 378 | ||
| 17.4 | 6.0 | 9.1 | 3.7 | ||
| 668 | 625 | 607 | 540 | ||
| 1,199 | 1,164 | 1,132 | 1,028 | ||
Equity | |||||
| 17.4 | 17.4 | 17.4 | 17.4 | ||
| 579 | 535 | 502 | 451 | ||
| 597 | 553 | 519 | 468 | ||
| 2.7 | 2.7 | 2.7 | 2.7 | ||
| 599 | 556 | 522 | 471 | ||
Liabilities | |||||
| 36.9 | 68.6 | 98.0 | 101 | ||
| 36.9 | 68.6 | 98.0 | 101 | ||
| 51.0 | 48.6 | 46.0 | 44.1 | ||
| 88.0 | 117 | 144 | 145 | ||
| 220 | 226 | 231 | 203 | ||
| 266 | 248 | 214 | 183 | ||
| 8.5 | 6.6 | 0.1 | 0.1 | ||
| 495 | 481 | 445 | 386 | ||
| 1.6 | 1.2 | 3.1 | 3.2 | ||
| 2.4 | 1.7 | 0.0 | 1.6 | ||
| 12.5 | 7.9 | 18.0 | 22.0 | ||
| 511 | 492 | 466 | 413 | ||
| 599 | 609 | 610 | 557 | ||
| 1,199 | 1,164 | 1,132 | 1,028 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 0.0 | 2.1 | 0.0 | ||
Trade payables — MSME split | |||||
| 16.8 | 21.1 | — | — | ||
| 249 | 227 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 458.5 | 445.9 | 512.0 | 502.2 | 502.2 | |
| + Capital Work-in-Progress | 13.5 | 56.2 | 1.7 | 0.0 | 0.0 | |
| + Other Intangibles | 0.4 | 0.2 | 0.1 | 0.5 | 0.5 | |
| + Non-current Investments | 11.5 | 12.7 | 23.4 | 23.8 | 23.8 | |
| Non-current Financial Assets | 11.5 | 12.7 | 23.4 | 23.8 | 23.8 | |
| + Other Non-current Assets | 4.3 | 9.6 | 2.5 | 4.3 | 4.3 | |
| Total Non-current Assets | 488.1 | 524.6 | 539.8 | 530.7 | 530.7 | |
| Current Assets | ||||||
| + Inventories | 158.2 | 189.7 | 180.2 | 190.9 | 190.9 | |
| + Trade Receivables | 255.9 | 300.9 | 339.9 | 356.1 | 356.1 | |
| + Cash & Cash Equivalents | 104.8 | 84.9 | 78.2 | 84.8 | 84.8 | |
| + Other Bank Balances | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 17.6 | 20.3 | 20.3 | 18.7 | 18.7 | |
| Current Financial Assets | 378.4 | 406.1 | 438.5 | 459.7 | 459.7 | |
| + Other Current Assets | 3.7 | 9.1 | 6.0 | 17.4 | 17.4 | |
| Total Current Assets | 540.4 | 607.0 | 624.6 | 668.0 | 668.0 | |
| Total Assets | 1,028.5 | 1,131.6 | 1,164.4 | 1,198.7 | 1,198.7 | |
| Equity | ||||||
| + Equity Share Capital | 17.4 | 17.4 | 17.4 | 17.4 | 17.4 | |
| + Other Equity / Reserves | 451.0 | 501.8 | 535.5 | 579.2 | 579.2 | |
| Equity — Owners of Parent | 468.4 | 519.2 | 552.9 | 596.6 | 596.6 | |
| + Minority Interest | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | |
| Total Equity | 471.1 | 521.9 | 555.6 | 599.4 | 599.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 100.7 | 98.0 | 68.6 | 36.9 | 36.9 | |
| Non-current Financial Liabilities | 100.7 | 98.0 | 68.6 | 36.9 | 36.9 | |
| + Deferred Tax Liabilities | 44.1 | 46.0 | 48.6 | 51.0 | 51.0 | |
| Non-current Liabilities | 144.7 | 144.0 | 117.2 | 88.0 | 88.0 | |
| + Borrowings — Current | 203.0 | 231.0 | 225.8 | 220.3 | 220.3 | |
| + Trade Payables | 182.7 | 213.6 | 248.4 | 266.1 | 266.1 | |
| + Other Current Financial Liab | 0.1 | 0.1 | 6.6 | 8.5 | 8.5 | |
| Current Financial Liabilities | 385.8 | 444.7 | 480.8 | 494.9 | 494.9 | |
| + Provisions — Current | 3.2 | 3.1 | 1.2 | 1.6 | 1.6 | |
| + Current Tax Liabilities | 1.6 | 0.0 | 1.7 | 2.4 | 2.4 | |
| + Other Current Liabilities | 22.0 | 18.0 | 7.9 | 12.5 | 12.5 | |
| Current Liabilities | 412.6 | 465.8 | 491.5 | 511.4 | 511.4 | |
| Total Liabilities | 557.4 | 609.7 | 608.8 | 599.3 | 599.3 | |
| Total Equity & Liabilities | 1,028.5 | 1,131.6 | 1,164.4 | 1,198.7 | 1,198.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 2.1 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 21.1 | 16.8 | 16.8 | |
| + Dues to Other Creditors — Current | — | — | 227.4 | 249.3 | 249.3 | |