In ₹ Crore except Per Share Latest Annual	NELCAST FY26	SGIL FY26	KALYANIFRG FY26	STEELCAS FY26	Peer Average
Valuation — at last close
P/E	◆ 23.57×	192.55×	33.22×	42.09×	89.29× -74%
P/B	1.91×	8.08×	3.24×	◆ 0.92×	4.08× -53%
EV/EBITDA	11.92×	28.85×	14.74×	◆ 2.54×	15.38× -22%
Market Cap	₹1,142 Cr	₹897 Cr	₹309 Cr	₹365 Cr	₹524 Cr +118%
Growth
Revenue CAGR 3Y	◆ 1.67%	—	-4.18%	-3.90%	-4.04% +141%
Revenue CAGR 5Y	◆ 16.81%	—	5.35%	—	5.35% +214%
Net Income CAGR 3Y	17.66%	—	◆ 37.19%	7.19%	22.19% -20%
Revenue YoY (latest Q)	2.77%	—	4.15%	◆ 17.00%	10.57% -74%
Net Income YoY (latest Q)	-58.92%	—	◆ 218.50%	19.26%	118.88% -150%
Profitability
EBITDA Margin	8.32%	10.74%	11.93%	◆ 26.99%	16.55% -50%
Net Income Margin	3.65%	1.27%	3.97%	◆ 20.53%	8.59% -58%
Return on Common Equity	8.43%	4.19%	10.06%	◆ 24.10%	12.78% -34%
Return on Capital Employed	12.28%	7.11%	14.82%	◆ 27.15%	16.36% -25%
Return on Assets	4.10%	0.98%	3.87%	◆ 20.45%	8.43% -51%
Credit & Quality
Total Debt/Equity	0.43×	2.25×	1.11×	◆ 0.00×	1.12× -62%
Interest Coverage	2.57×	0.92×	2.41×	◆ 388.54×	130.62× -98%
Scale — latest FY
Revenue / Total Income	₹1,328 Cr	₹366 Cr	₹235 Cr	₹423 Cr	₹341 Cr +289%
Net Income	₹48.4 Cr	₹4.7 Cr	₹9.3 Cr	₹86.9 Cr	₹33.6 Cr +44%
Total Assets	₹1,199 Cr	₹473 Cr	₹251 Cr	₹460 Cr	₹395 Cr +204%
EPS	₹5.57	₹3	₹25.6	₹8.58	₹12.39 -55%
Book Value per Share	₹68.58	₹71.51	₹262.56	₹391.11	₹241.73 -72%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.