NCC enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


7,416	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
644	644	994	573	297
160	160	179	172	319
3,457	3,457	1,594	980	974
10,388	—	—	—	—
2,813	2,813	600	407	677
₹165.46	—	—	—	—

11,486	11,486	9,096	7,792	7,459
30.1%	30.1%	17.5%	12.6%	13.1%
0.33×	—	—	—	—

0.48×	—	—	—	—
5.40×	—	—	—	—
6.20×	—	—	—	—
21,456	20,823	22,199	20,845	15,553
1,925	1,836	1,918	1,769	1,459
1,676	1,601	1,702	1,557	1,256
—	−459	742	1,359	1,100
−1,414	−1,414	422	1,074	753
—	−1,601	238	894	615
—	955	320	285	347

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

NCC₹118.11

NCC Ltd.

· Infrastructure

₹ CrorePeersLT KNRCON NBCC KPIL RITES IRB TECHNOE ENGINERSINMcap ₹7,416 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	7,415.5
- Cash, Equiv & ST Investments	296.6	573.5	993.8	644.2	644.2
+ Minority Interest	318.6	172.2	178.7	160.2	160.2
+ Total Debt	973.8	980.0	1,593.6	3,457.0	3,457.0
Enterprise Value	—	—	—	—	10,388.5
Net Debt (memo)	677.2	406.6	599.8	2,812.8	2,812.8
EV per Share	—	—	—	—	165.46

Total Capital	7,459.3	7,791.9	9,096.0	11,486.1	11,486.1
Total Debt/Total Capital	13.06	12.58	17.52	30.10	30.10
Total Debt/EV	—	—	—	—	0.33

EV/Sales	—	—	—	—	0.48
EV/EBITDA	—	—	—	—	5.40
EV/EBIT	—	—	—	—	6.20
Reference Items — Trailing FY Values
Sales	15,553.4	20,845.0	22,199.4	20,823.0	21,455.8
EBITDA	1,459.0	1,768.9	1,918.1	1,836.1	1,925.1
EBIT	1,256.4	1,557.0	1,702.2	1,601.0	1,675.7
Operating Cash Flow	1,100.1	1,359.5	741.7	-458.5	—
Free Cash Flow	753.2	1,074.3	422.2	-1,413.8	-1,413.8
FCFF (free cash flow to the firm)	615.0	894.0	237.9	-1,600.8	—
Capital Expenditure	347.0	285.2	319.5	955.3	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.