NCC143.02

NCC Ltd.

· Infrastructure
₹ CrorePeersLTKNRCONNBCCKPILRITESIRBTECHNOEENGINERSINMcap ₹8,980 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
NCC
FY26
LT
FY26
KNRCON
FY26
NBCC
FY26
Peer
Median
Valuation — at last close
P/E13.29×33.65×7.98×31.45×31.45× -58%
P/B1.12×4.21×7.05×5.63× -80%
EV/EBITDA6.42×20.17×31.11×25.64× -75%
Market Cap₹8,980 Cr₹5.41L Cr₹22,672 Cr₹2.82L Cr -97%
Growth
Revenue CAGR 3Y10.21%15.96%-12.75%13.76%13.76% -26%
Revenue CAGR 5Y21.24%16.02%-1.46%13.54%13.54% +57%
Net Income CAGR 3Y3.86%14.79%-0.19%38.74%14.79% -74%
Revenue YoY (latest Q)12.22%6.69%-4.04%-5.51%-4.04% +402%
Net Income YoY (latest Q)11.85%15.51%-34.59%17.01%15.51% -24%
Profitability
EBITDA Margin8.82%10.20%26.37%4.78%10.20% -14%
Net Income Margin3.48%6.63%16.19%5.76%6.63% -48%
Return on Common Equity8.41%12.51%8.79%22.39%12.51% -33%
Return on Capital Employed16.55%11.32%8.90%18.10%11.32% +46%
Return on Assets2.78%4.19%5.38%4.56%4.56% -39%
Credit & Quality
Total Debt/Equity0.43×0.95×0.49×0.00×0.49× -12%
Interest Coverage2.15×8.70×3.08×17702.41×8.70× -75%
Scale — latest FY
Revenue / Total Income₹20,823 Cr₹2.86L Cr₹2,698 Cr₹12,889 Cr₹12,889 Cr +62%
Net Income₹724 Cr₹18,954 Cr₹437 Cr₹742 Cr₹742 Cr -2%
Total Assets₹26,006 Cr₹4.53L Cr₹8,122 Cr₹16,274 Cr₹16,274 Cr +60%
EPS₹10.76₹116.93₹15.54₹2.67₹15.54 -31%
Book Value per Share₹127.88₹934.33₹11.91₹473.12 -73%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.