| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 21,456 | 20,823 | 22,199 | 20,845 | 15,553 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 123 | 121 | 156 | 126 | 148 | ||
| 21,579 | 20,944 | 22,355 | 20,971 | 15,701 | ||
Expenses | ||||||
| 7,178 | 7,141 | 7,930 | 7,450 | 4,855 | ||
| −219 | −234 | −126 | −23.5 | 69.4 | ||
| 876 | 845 | 789 | 667 | 546 | ||
| 780 | 745 | 680 | 595 | 515 | ||
| 249 | 235 | 216 | 212 | 203 | ||
| 11,695 | 11,236 | 11,688 | 10,983 | 8,624 | ||
| 20,560 | 19,967 | 21,177 | 19,883 | 14,812 | ||
| 1,925 | 1,836 | 1,918 | 1,769 | 1,459 | ||
| 1,676 | 1,601 | 1,702 | 1,557 | 1,256 | ||
Profit | ||||||
| 1,019 | 977 | 1,178 | 1,088 | 889 | ||
| −33.7 | −33.7 | 0.0 | −32.5 | −14.4 | ||
| 985 | 943 | 1,178 | 1,056 | 874 | ||
| 216 | 188 | 298 | 319 | 234 | ||
| 30.9 | 40.2 | 21.5 | 1.7 | 4.4 | ||
| 247 | 228 | 319 | 321 | 239 | ||
| 10.0 | 8.8 | 9.7 | 5.3 | 10.5 | ||
| 748 | 724 | 868 | 740 | 646 | ||
| 738 | 715 | 859 | 735 | 636 | ||
| 4.8 | 4.4 | 1.6 | −1.3 | −1.4 | ||
| 753 | 728 | 870 | 739 | 645 | ||
| 700 | 675 | 821 | — | 609 | ||
| 48.6 | 48.6 | 48.4 | 29.7 | 37.0 | ||
Per share | ||||||
| ₹11.14 | ₹10.76 | ₹13.06 | ₹11.32 | ₹9.77 | ||
| ₹11.14 | ₹10.76 | ₹13.06 | ₹11.32 | ₹9.77 | ||
Other comprehensive income — detail | ||||||
| 4.8 | 4.4 | 1.6 | — | — | ||
| 6.1 | 7.6 | 1.9 | −4.1 | −5.8 | ||
| 0.4 | 1.9 | 0.3 | — | — | ||
| — | — | — | −1.0 | −1.5 | ||
| −0.9 | −1.3 | — | 1.8 | 2.9 | ||
| 704 | 680 | 821 | 709 | 609 | ||
| 48.7 | 48.7 | 48.4 | 29.8 | 37.0 | ||
Per share — as-filed variants | ||||||
| ₹11.14 | ₹10.76 | ₹13.06 | ₹11.32 | ₹0.00 | ||
| ₹11.14 | ₹10.76 | ₹13.06 | ₹11.32 | ₹0.00 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | ₹9.77 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | ₹9.77 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 14,496 | 13,917 | 14,395 | 13,419 | 10,629 | ||
| 67.6% | 66.8% | 64.8% | 64.4% | 68.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,019 | 977 | 1,178 | 1,088 | 889 | ||
| −33.7 | −33.7 | 0.0 | −32.5 | −14.4 | ||
| 773 | 749 | 868 | 763 | 657 | ||
| ₹11.52 | ₹11.14 | ₹13.06 | ₹11.67 | ₹9.93 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 15,553.4 | 20,845.0 | 22,199.4 | 20,823.0 | 21,455.8 | |
| Other Income | 147.6 | 126.0 | 155.6 | 121.4 | 123.1 | |
| Total Income | 15,701.0 | 20,970.9 | 22,354.9 | 20,944.4 | 21,579.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 4,855.1 | 7,449.5 | 7,930.3 | 7,140.5 | 7,178.0 | |
| + Changes in Inventories | 69.4 | -23.5 | -126.2 | -234.3 | -218.7 | |
| + Employee Benefit Expense | 545.7 | 667.2 | 788.8 | 845.0 | 876.2 | |
| + Finance Costs | 515.2 | 594.8 | 680.1 | 745.3 | 779.7 | |
| + Depreciation & Amortisation | 202.6 | 211.9 | 215.9 | 235.1 | 249.4 | |
| + Other Expenses | 8,624.3 | 10,982.9 | 11,688.4 | 11,235.7 | 11,695.3 | |
| Total Expenses | 14,812.3 | 19,882.8 | 21,177.3 | 19,967.3 | 20,559.8 | |
| EBITDA | 1,459.0 | 1,768.9 | 1,918.1 | 1,836.1 | 1,925.1 | |
| EBIT | 1,256.4 | 1,557.0 | 1,702.2 | 1,601.0 | 1,675.7 | |
| Profit | ||||||
| PBT before Exceptional Items | 888.8 | 1,088.2 | 1,177.6 | 977.1 | 1,019.1 | |
| + Exceptional Items | -14.4 | -32.5 | 0.0 | -33.7 | -33.7 | |
| Pretax Income | 874.4 | 1,055.6 | 1,177.6 | 943.4 | 985.4 | |
| + Current Tax | 234.3 | 318.8 | 297.6 | 188.0 | 216.3 | |
| + Deferred Tax | 4.4 | 1.7 | 21.5 | 40.2 | 30.9 | |
| Tax Expense | 238.6 | 320.5 | 319.0 | 228.2 | 247.2 | |
| + Share of Associates & JVs | 10.5 | 5.3 | 9.7 | 8.8 | 10.0 | |
| Net Income | 646.2 | 740.4 | 868.3 | 724.0 | 748.2 | |
| + Net Income — Continuing Ops | 635.7 | 735.1 | 858.6 | 715.2 | 738.2 | |
| + Other Comprehensive Income | -1.4 | -1.3 | 1.6 | 4.4 | 4.8 | |
| Total Comprehensive Income | 644.8 | 739.1 | 869.8 | 728.4 | 753.0 | |
| Net Income to Common | 609.2 | — | 821.4 | 675.3 | 699.6 | |
| Minority Interest | 37.0 | 29.7 | 48.4 | 48.6 | 48.6 | |
| Per Share | ||||||
| Basic EPS | 9.77 | 11.32 | 13.06 | 10.76 | 11.14 | |
| Diluted EPS | 9.77 | 11.32 | 13.06 | 10.76 | 11.14 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 1.6 | 4.4 | 4.8 | |
| + Items NOT to be Reclassified to P&L | -5.8 | -4.1 | 1.9 | 7.6 | 6.1 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.3 | 1.9 | 0.4 | |
| + Tax on Items NOT to be Reclassified — alt tag | -1.5 | -1.0 | — | — | — | |
| + Items to be Reclassified to P&L | 2.9 | 1.8 | — | -1.3 | -0.9 | |
| Comprehensive Income — Owners of Parent | 609.2 | 709.3 | 821.4 | 679.7 | 704.3 | |
| Comprehensive Income — Non-controlling Interests | 37.0 | 29.8 | 48.4 | 48.7 | 48.7 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.00 | 11.32 | 13.06 | 10.76 | 11.14 | |
| Diluted EPS — Continuing Operations | 0.00 | 11.32 | 13.06 | 10.76 | 11.14 | |
| Basic EPS — Discontinued Operations | 9.77 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 9.77 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 10,629.0 | 13,419.0 | 14,395.3 | 13,916.8 | 14,496.5 | |
| Gross Margin % | 68.34 | 64.38 | 64.85 | 66.83 | 67.56 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 888.8 | 1,088.2 | 1,177.6 | 977.1 | 1,019.1 | |
| − Exceptional Items (reconciliation) | -14.4 | -32.5 | 0.0 | -33.7 | -33.7 | |
| Net Income Adj (tax-effected) | 656.7 | 763.1 | 868.3 | 749.5 | 773.4 | |
| EPS Adj | 9.93 | 11.67 | 13.06 | 11.14 | 11.52 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 125.6 | 125.6 | 125.6 | 125.6 | 125.6 | |