In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1,253.5 | 1,347.9 | 1,758.2 | 1,758.2 | |
| + Capital Work-in-Progress | 40.8 | 37.5 | 350.8 | 350.8 | |
| + Investment Property | 293.9 | 279.9 | 172.9 | 172.9 | |
| + Goodwill | 0.6 | 0.6 | 0.6 | 0.6 | |
| + Other Intangibles | 17.3 | 21.1 | 16.8 | 16.8 | |
| + Intangibles under Development | 0.0 | 0.0 | 107.7 | 107.7 | |
| + Investments (Equity Method) | 131.9 | 0.0 | — | — | |
| + Non-current Investments | 133.4 | 142.8 | 151.2 | 151.2 | |
| + Long-term Loans | 213.0 | 280.7 | 21.2 | 21.2 | |
| + Trade Receivables — Non-current | 138.3 | 146.1 | 192.1 | 192.1 | |
| + Other Non-current Financial Assets | 217.3 | 150.1 | 102.7 | 102.7 | |
| Non-current Financial Assets | 701.9 | 719.7 | 467.1 | 467.1 | |
| + Deferred Tax Assets | 238.9 | 45.0 | 41.0 | 41.0 | |
| + Other Non-current Assets | 675.6 | 920.1 | 847.5 | 847.5 | |
| Total Non-current Assets | 3,222.5 | 3,371.9 | 3,762.6 | 3,762.6 | |
| Current Assets | |||||
| + Inventories | 1,763.8 | 1,809.8 | 2,445.1 | 2,445.1 | |
| + Current Investments | 21.5 | 5.4 | 2.1 | 2.1 | |
| + Trade Receivables | 3,117.2 | 3,354.6 | 3,783.5 | 3,783.5 | |
| + Cash & Cash Equivalents | 551.9 | 988.4 | 642.2 | 642.2 | |
| + Other Bank Balances | 597.6 | 592.6 | 646.6 | 646.6 | |
| + Short-term Loans | 162.7 | 184.2 | 337.2 | 337.2 | |
| + Other Current Financial Assets | 308.5 | 171.3 | 1,608.7 | 1,608.7 | |
| Current Financial Assets | 4,759.6 | 5,296.4 | 7,020.2 | 7,020.2 | |
| + Other Current Assets | 8,155.5 | 10,470.5 | 12,642.4 | 12,642.4 | |
| Total Current Assets | 14,874.9 | 17,634.5 | 22,243.4 | 22,243.4 | |
| Total Assets | 18,097.4 | 21,006.4 | 26,006.1 | 26,006.1 | |
| Equity | |||||
| + Equity Share Capital | 125.6 | 125.6 | 125.6 | 125.6 | |
| + Other Equity / Reserves | 6,514.1 | 7,198.1 | 7,743.4 | 7,743.4 | |
| Equity — Owners of Parent | 6,639.7 | 7,323.7 | 7,869.0 | 7,869.0 | |
| + Minority Interest | 172.2 | 178.7 | 160.2 | 160.2 | |
| Total Equity | 6,811.9 | 7,502.4 | 8,029.1 | 8,029.1 | |
| Liabilities | |||||
| + Borrowings — Non-current | 69.7 | 264.6 | 1,492.5 | 1,492.5 | |
| Non-current Financial Liabilities | 92.3 | 284.0 | 1,504.5 | 1,504.5 | |
| + Provisions — Non-current | 75.1 | 85.8 | 95.4 | 95.4 | |
| + Deferred Tax Liabilities | 2.4 | 6.1 | 44.2 | 44.2 | |
| Non-current Liabilities | 169.9 | 375.9 | 1,644.1 | 1,644.1 | |
| + Borrowings — Current | 910.3 | 1,329.0 | 1,964.5 | 1,964.5 | |
| + Trade Payables | 6,709.9 | 8,205.5 | 7,896.1 | 7,896.1 | |
| + Other Current Financial Liab | 218.3 | 245.2 | 1,348.2 | 1,348.2 | |
| Current Financial Liabilities | 7,838.5 | 9,779.7 | 11,208.7 | 11,208.7 | |
| + Provisions — Current | 126.5 | 133.1 | 160.0 | 160.0 | |
| + Current Tax Liabilities | 10.8 | 12.9 | 10.5 | 10.5 | |
| + Other Current Liabilities | 3,139.8 | 3,202.4 | 4,953.6 | 4,953.6 | |
| Current Liabilities | 11,115.6 | 13,128.0 | 16,332.9 | 16,332.9 | |
| Total Liabilities | 11,285.5 | 13,503.9 | 17,977.0 | 17,977.0 | |
| Total Equity & Liabilities | 18,097.4 | 21,006.4 | 26,006.1 | 26,006.1 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 196.1 | 57.8 | 135.8 | 135.8 | |
| Liabilities — additional as-filed lines | |||||
| + Trade Payables — Non-current | 22.7 | 19.4 | 12.0 | 12.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 51.7 | 109.4 | 109.4 | |
| + Dues to Other Creditors — Current | — | 8,153.8 | 7,786.6 | 7,786.6 | |
| + Dues to Other Creditors — Non-current | — | 19.4 | 12.0 | 12.0 | |