| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,758 | 1,348 | 1,253 | 1,238 | ||
| 351 | 37.5 | 40.8 | 15.1 | ||
| 173 | 280 | 294 | 264 | ||
| 0.6 | 0.6 | 0.6 | 0.6 | ||
| 16.8 | 21.1 | 17.3 | 0.7 | ||
| 108 | 0.0 | 0.0 | 6.9 | ||
| — | 0.0 | 132 | 127 | ||
| 151 | 143 | 133 | 338 | ||
| 21.2 | 281 | 213 | 150 | ||
| 192 | 146 | 138 | 157 | ||
| 103 | 150 | 217 | 200 | ||
| 467 | 720 | 702 | 845 | ||
| 41.0 | 45.0 | 239 | 61.4 | ||
| 848 | 920 | 676 | 873 | ||
| 3,763 | 3,372 | 3,222 | 3,304 | ||
Current assets | |||||
| 2,445 | 1,810 | 1,764 | 1,374 | ||
| 2.1 | 5.4 | 21.5 | 14.2 | ||
| 3,784 | 3,355 | 3,117 | 3,176 | ||
| 642 | 988 | 552 | 282 | ||
| 647 | 593 | 598 | 427 | ||
| 337 | 184 | 163 | 225 | ||
| 1,609 | 171 | 309 | 368 | ||
| 7,020 | 5,296 | 4,760 | 4,492 | ||
| 12,642 | 10,470 | 8,156 | 7,369 | ||
| 22,243 | 17,635 | 14,875 | 13,246 | ||
| 26,006 | 21,006 | 18,097 | 16,550 | ||
Equity | |||||
| 126 | 126 | 126 | 126 | ||
| 7,743 | 7,198 | 6,514 | 6,041 | ||
| 7,869 | 7,324 | 6,640 | 6,167 | ||
| 160 | 179 | 172 | 319 | ||
| 8,029 | 7,502 | 6,812 | 6,485 | ||
Liabilities | |||||
| 1,493 | 265 | 69.7 | 89.1 | ||
| 1,505 | 284 | 92.3 | 112 | ||
| 95.4 | 85.8 | 75.1 | 61.8 | ||
| 44.2 | 6.1 | 2.4 | — | ||
| 1,644 | 376 | 170 | 174 | ||
| 1,964 | 1,329 | 910 | 885 | ||
| 7,896 | 8,206 | 6,710 | 5,306 | ||
| 1,348 | 245 | 218 | 121 | ||
| 11,209 | 9,780 | 7,839 | 6,311 | ||
| 160 | 133 | 126 | 94.2 | ||
| 10.5 | 12.9 | 10.8 | 7.3 | ||
| 4,954 | 3,202 | 3,140 | 3,478 | ||
| 16,333 | 13,128 | 11,116 | 9,891 | ||
| 17,977 | 13,504 | 11,286 | 10,065 | ||
| 26,006 | 21,006 | 18,097 | 16,550 | ||
Assets — additional as-filed lines | |||||
| 136 | 57.8 | 196 | 11.1 | ||
Liabilities — additional as-filed lines | |||||
| 12.0 | 19.4 | 22.7 | 22.9 | ||
Trade payables — MSME split | |||||
| 109 | 51.7 | — | — | ||
| 7,787 | 8,154 | — | — | ||
| 12.0 | 19.4 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,237.9 | 1,253.5 | 1,347.9 | 1,758.2 | 1,758.2 | |
| + Capital Work-in-Progress | 15.1 | 40.8 | 37.5 | 350.8 | 350.8 | |
| + Investment Property | 263.6 | 293.9 | 279.9 | 172.9 | 172.9 | |
| + Goodwill | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | |
| + Other Intangibles | 0.7 | 17.3 | 21.1 | 16.8 | 16.8 | |
| + Intangibles under Development | 6.9 | 0.0 | 0.0 | 107.7 | 107.7 | |
| + Investments (Equity Method) | 126.6 | 131.9 | 0.0 | — | — | |
| + Non-current Investments | 337.8 | 133.4 | 142.8 | 151.2 | 151.2 | |
| + Long-term Loans | 150.0 | 213.0 | 280.7 | 21.2 | 21.2 | |
| + Trade Receivables — Non-current | 157.1 | 138.3 | 146.1 | 192.1 | 192.1 | |
| + Other Non-current Financial Assets | 200.4 | 217.3 | 150.1 | 102.7 | 102.7 | |
| Non-current Financial Assets | 845.3 | 701.9 | 719.7 | 467.1 | 467.1 | |
| + Deferred Tax Assets | 61.4 | 238.9 | 45.0 | 41.0 | 41.0 | |
| + Other Non-current Assets | 872.9 | 675.6 | 920.1 | 847.5 | 847.5 | |
| Total Non-current Assets | 3,304.4 | 3,222.5 | 3,371.9 | 3,762.6 | 3,762.6 | |
| Current Assets | ||||||
| + Inventories | 1,374.0 | 1,763.8 | 1,809.8 | 2,445.1 | 2,445.1 | |
| + Current Investments | 14.2 | 21.5 | 5.4 | 2.1 | 2.1 | |
| + Trade Receivables | 3,175.5 | 3,117.2 | 3,354.6 | 3,783.5 | 3,783.5 | |
| + Cash & Cash Equivalents | 282.4 | 551.9 | 988.4 | 642.2 | 642.2 | |
| + Other Bank Balances | 426.9 | 597.6 | 592.6 | 646.6 | 646.6 | |
| + Short-term Loans | 224.9 | 162.7 | 184.2 | 337.2 | 337.2 | |
| + Other Current Financial Assets | 367.8 | 308.5 | 171.3 | 1,608.7 | 1,608.7 | |
| Current Financial Assets | 4,491.7 | 4,759.6 | 5,296.4 | 7,020.2 | 7,020.2 | |
| + Other Current Assets | 7,368.9 | 8,155.5 | 10,470.5 | 12,642.4 | 12,642.4 | |
| Total Current Assets | 13,245.7 | 14,874.9 | 17,634.5 | 22,243.4 | 22,243.4 | |
| Total Assets | 16,550.1 | 18,097.4 | 21,006.4 | 26,006.1 | 26,006.1 | |
| Equity | ||||||
| + Equity Share Capital | 125.6 | 125.6 | 125.6 | 125.6 | 125.6 | |
| + Other Equity / Reserves | 6,041.3 | 6,514.1 | 7,198.1 | 7,743.4 | 7,743.4 | |
| Equity — Owners of Parent | 6,166.8 | 6,639.7 | 7,323.7 | 7,869.0 | 7,869.0 | |
| + Minority Interest | 318.6 | 172.2 | 178.7 | 160.2 | 160.2 | |
| Total Equity | 6,485.5 | 6,811.9 | 7,502.4 | 8,029.1 | 8,029.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 89.1 | 69.7 | 264.6 | 1,492.5 | 1,492.5 | |
| Non-current Financial Liabilities | 112.0 | 92.3 | 284.0 | 1,504.5 | 1,504.5 | |
| + Provisions — Non-current | 61.8 | 75.1 | 85.8 | 95.4 | 95.4 | |
| + Deferred Tax Liabilities | — | 2.4 | 6.1 | 44.2 | 44.2 | |
| Non-current Liabilities | 173.8 | 169.9 | 375.9 | 1,644.1 | 1,644.1 | |
| + Borrowings — Current | 884.7 | 910.3 | 1,329.0 | 1,964.5 | 1,964.5 | |
| + Trade Payables | 5,306.0 | 6,709.9 | 8,205.5 | 7,896.1 | 7,896.1 | |
| + Other Current Financial Liab | 120.5 | 218.3 | 245.2 | 1,348.2 | 1,348.2 | |
| Current Financial Liabilities | 6,311.3 | 7,838.5 | 9,779.7 | 11,208.7 | 11,208.7 | |
| + Provisions — Current | 94.2 | 126.5 | 133.1 | 160.0 | 160.0 | |
| + Current Tax Liabilities | 7.3 | 10.8 | 12.9 | 10.5 | 10.5 | |
| + Other Current Liabilities | 3,478.2 | 3,139.8 | 3,202.4 | 4,953.6 | 4,953.6 | |
| Current Liabilities | 9,890.8 | 11,115.6 | 13,128.0 | 16,332.9 | 16,332.9 | |
| Total Liabilities | 10,064.7 | 11,285.5 | 13,503.9 | 17,977.0 | 17,977.0 | |
| Total Equity & Liabilities | 16,550.1 | 18,097.4 | 21,006.4 | 26,006.1 | 26,006.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 11.1 | 196.1 | 57.8 | 135.8 | 135.8 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 22.9 | 22.7 | 19.4 | 12.0 | 12.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 51.7 | 109.4 | 109.4 | |
| + Dues to Other Creditors — Current | — | — | 8,153.8 | 7,786.6 | 7,786.6 | |
| + Dues to Other Creditors — Non-current | — | — | 19.4 | 12.0 | 12.0 | |