Nazara Technologies enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


15,020	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
482	654	493	791	409
74.1	78.2	374	336	212
112	112	141	9.3	30.4
14,724	—	—	—	—
−370	−542	−352	−782	−379
₹397.41	—	—	—	—

4,017	3,663	3,379	2,344	1,347
2.8%	3.0%	4.2%	0.4%	2.3%
0.01×	—	—	—	—

7.23×	—	—	—	—
52.71×	—	—	—	—
278.65×	—	—	—	—
410.03×	—	—	—	—
2,036	1,829	1,624	1,138	1,091
279	249	122	99.6	101
52.8	18.5	4.0	32.6	44.0
—	149	65.5	90.8	8.1
35.9	35.9	−82.3	63.9	−0.2
—	31.0	−84.0	63.0	−1.5
—	113	148	26.9	8.3

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

NAZARA₹405.40

Nazara Technologies Ltd.

· Telecom & Media

₹ CrorePeersNETWORK18 TIPSMUSIC NEXTMEDIA RADAAN DBCORP CREATIVEYE HATHWAY RADIOCITYMcap ₹15,020 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	15,020.1
- Cash, Equiv & ST Investments	408.9	791.2	493.3	653.9	481.6
+ Minority Interest	211.7	336.0	374.3	78.2	74.1
+ Total Debt	30.4	9.3	141.3	111.5	111.5
Enterprise Value	—	—	—	—	14,724.1
Net Debt (memo)	-378.5	-781.9	-352.0	-542.3	-370.1
EV per Share	—	—	—	—	397.41

Total Capital	1,347.0	2,343.8	3,378.6	3,663.2	4,017.1
Total Debt/Total Capital	2.26	0.40	4.18	3.04	2.78
Total Debt/EV	—	—	—	—	0.01

EV/Sales	—	—	—	—	7.23
EV/EBITDA	—	—	—	—	52.71
EV/EBIT	—	—	—	—	278.65
EV/Free Cash Flow	—	—	—	—	410.03
Reference Items — Trailing FY Values
Sales	1,091.0	1,138.3	1,623.9	1,829.0	2,035.7
EBITDA	101.1	99.6	121.7	249.0	279.3
EBIT	44.0	32.6	4.0	18.5	52.8
Operating Cash Flow	8.1	90.8	65.5	148.6	—
Free Cash Flow	-0.2	63.9	-82.3	35.9	35.9
FCFF (free cash flow to the firm)	-1.5	63.0	-84.0	31.0	—
Capital Expenditure	8.3	26.9	147.8	112.7	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.