Market cap and P/E at the last close; sales growth is the latest quarter on the same quarter a year before; ROE for the latest financial year.
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share Latest Annual | NAZARA FY26 | NETWORK18 FY26 | TIPSMUSIC FY25 | NEXTMEDIA FY25 | Peer Average | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 154.73× | 24.37× | 20.82× | ◆ 0.35× | 15.18× +919% | |
| P/B | 4.32× | ◆ 0.75× | 16.55× | — | 8.65× -50% | |
| EV/EBITDA | 58.13× | 153.69× | — | ◆ -22.41× | 65.64× -11% | |
| Market Cap | ₹15,020 Cr | ₹3,693 Cr | ₹3,469 Cr | ₹22.1 Cr | ₹2,395 Cr +527% | |
| Growth | ||||||
| Revenue CAGR 3Y | 18.79% | -30.15% | ◆ 31.84% | 5.73% | 2.47% +660% | |
| Revenue CAGR 5Y | ◆ 32.13% | -14.73% | 27.84% | -10.18% | 0.98% +3190% | |
| Net Income CAGR 3Y | — | — | 37.16% | — | 37.16% | |
| Revenue YoY (latest Q) | ◆ 52.56% | 9.41% | — | -72.96% | -31.77% +265% | |
| Net Income YoY (latest Q) | 204.21% | 28.39% | — | ◆ 619.89% | 324.14% -37% | |
| Profitability | ||||||
| EBITDA Margin | 13.61% | 2.06% | ◆ 66.53% | -8.31% | 20.09% -32% | |
| Net Income Margin | -1.27% | 7.32% | 53.61% | ◆ 177.55% | 79.49% -102% | |
| Return on Common Equity | 2.55% | 3.15% | ◆ 85.63% | -112.70% | -7.97% +132% | |
| Return on Capital Employed | 0.51% | -1.72% | ◆ 84.23% | -22.30% | 20.07% -97% | |
| Return on Assets | -0.53% | 1.77% | 49.11% | ◆ 121.64% | 57.51% -101% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.03× | 0.62× | — | ◆ -1.38× | -0.38× +108% | |
| Interest Coverage | 0.82× | -0.43× | ◆ 672.90× | -0.43× | 224.01× -100% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,829 Cr | ₹2,121 Cr | ₹311 Cr | ₹30.3 Cr | ₹821 Cr +123% | |
| Net Income | −₹23.2 Cr | ₹155 Cr | ₹167 Cr | ₹53.9 Cr | ₹125 Cr -119% | |
| Total Assets | ₹4,371 Cr | ₹8,996 Cr | ₹339 Cr | ₹9.7 Cr | ₹3,115 Cr +40% | |
| EPS | ₹2.62 | ₹0.99 | ₹38 | ₹9.51 | ₹16.17 -84% | |
| Book Value per Share | ₹93.75 | ₹32.14 | ₹47.81 | ₹-3.74 | ₹25.4 +269% | |