In ₹ Crore except Per Share Latest Annual | NAZARA FY26 | NETWORK18 FY26 | TIPSMUSIC FY25 | NEXTMEDIA FY25 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 142.96× | 27.03× | 17.36× | ◆ 0.40× | 17.36× +723% | |
| P/B | 3.91× | ◆ 0.82× | — | — | 0.82× +376% | |
| EV/EBITDA | 53.55× | 161.36× | — | ◆ -23.74× | 68.81× -22% | |
| Market Cap | ₹13,877 Cr | ₹4,095 Cr | — | ₹25.5 Cr | ₹2,060 Cr +573% | |
| Growth | ||||||
| Revenue CAGR 3Y | 18.79% | -30.15% | ◆ 31.84% | 5.73% | 5.73% +228% | |
| Revenue CAGR 5Y | ◆ 32.13% | -14.73% | 27.84% | -10.18% | -10.18% +416% | |
| Net Income CAGR 3Y | 10.10% | — | ◆ 37.16% | — | 37.16% -73% | |
| Revenue YoY (latest Q) | -14.03% | ◆ 10.34% | — | -72.96% | -31.31% +55% | |
| Net Income YoY (latest Q) | -260.63% | -125.77% | — | ◆ 619.89% | 247.06% -205% | |
| Profitability | ||||||
| EBITDA Margin | 13.61% | 2.06% | ◆ 66.53% | -8.31% | 2.06% +561% | |
| Net Income Margin | 4.48% | 7.32% | 53.61% | ◆ 177.55% | 53.61% -92% | |
| Return on Common Equity | 2.28% | 3.05% | ◆ 79.49% | -254.50% | 3.05% -25% | |
| Return on Capital Employed | 0.49% | -1.69% | ◆ 88.88% | -90.68% | -1.69% +129% | |
| Return on Assets | 1.87% | 1.73% | 49.07% | ◆ 556.30% | 49.07% -96% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.03× | 0.62× | — | ◆ -1.38× | -0.38× +108% | |
| Interest Coverage | 0.82× | -0.43× | ◆ 672.90× | -0.43× | -0.43× +291% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,829 Cr | ₹2,121 Cr | ₹311 Cr | ₹30.3 Cr | ₹311 Cr +489% | |
| Net Income | ₹81.9 Cr | ₹155 Cr | ₹167 Cr | ₹53.9 Cr | ₹155 Cr -47% | |
| Total Assets | ₹4,371 Cr | ₹8,996 Cr | ₹339 Cr | ₹9.7 Cr | ₹339 Cr +1188% | |
| EPS | ₹2.62 | ₹0.99 | ₹38 | ₹9.51 | ₹9.51 -72% | |
| Book Value per Share | ₹95.86 | ₹32.59 | — | ₹-3.74 | ₹14.43 +565% | |