| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 176 | 53.0 | 123 | 23.1 | 14.8 | ||
| 0.5 | 1.2 | 0.0 | 0.0 | 0.0 | ||
| 3,121 | 795 | 977 | 394 | 341 | ||
| 1,042 | 584 | 631 | 191 | 227 | ||
| 60.8 | 41.3 | 13.9 | 0.0 | 0.2 | ||
| 1,200 | 1,307 | 950 | 0.0 | 0.0 | ||
| 311 | 278 | 168 | 215 | 65.2 | ||
| 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | ||
| 23.2 | 9.7 | 19.2 | 26.9 | 35.5 | ||
| 334 | 287 | 187 | 242 | 101 | ||
| 35.3 | 28.8 | 17.3 | 8.4 | 3.7 | ||
| 27.7 | 35.9 | 25.0 | 5.8 | 16.8 | ||
| 5,997 | 3,133 | 2,924 | 864 | 704 | ||
Current assets | ||||||
| 2.9 | 3.4 | 2.5 | 2.1 | 24.6 | ||
| 82.8 | 479 | 194 | 224 | 267 | ||
| 512 | 376 | 576 | 275 | 154 | ||
| 399 | 175 | 299 | 567 | 142 | ||
| 30.8 | 80.5 | 159 | 643 | 187 | ||
| 0.4 | 0.4 | 31.9 | 31.6 | 1.7 | ||
| 14.3 | 9.6 | 13.3 | 70.4 | 153 | ||
| 1,039 | 1,120 | 1,274 | 1,811 | 904 | ||
| 257 | 114 | 131 | 83.9 | 68.9 | ||
| 1,298 | 1,238 | 1,408 | 1,897 | 997 | ||
| 0.0 | — | 104 | 1.2 | 0.0 | ||
| 7,295 | 4,371 | 4,435 | 2,762 | 1,702 | ||
Equity | ||||||
| 76.9 | 74.1 | 35.1 | 30.6 | 26.5 | ||
| 3,755 | 3,399 | 2,828 | 1,968 | 1,078 | ||
| 3,832 | 3,473 | 2,863 | 1,999 | 1,105 | ||
| 74.1 | 78.2 | 374 | 336 | 212 | ||
| 3,906 | 3,552 | 3,237 | 2,335 | 1,317 | ||
Liabilities | ||||||
| 48.8 | 48.8 | 91.9 | 0.0 | 0.0 | ||
| 123 | 70.6 | 59.2 | 12.7 | 5.2 | ||
| 172 | 119 | 151 | 12.7 | 5.2 | ||
| 10.7 | 8.1 | 7.1 | 5.3 | 5.2 | ||
| 129 | 86.5 | 102 | 27.0 | 40.4 | ||
| 312 | 214 | 261 | 45.0 | 50.8 | ||
| 37.7 | 62.7 | 49.3 | 9.3 | 30.4 | ||
| 513 | 376 | 547 | 240 | 76.7 | ||
| 2,344 | 81.2 | 199 | 16.1 | 141 | ||
| 2,895 | 520 | 796 | 265 | 248 | ||
| 4.8 | 4.4 | 4.6 | 3.2 | 2.2 | ||
| 4.7 | 2.5 | 6.3 | 7.7 | 10.2 | ||
| 174 | 78.2 | 119 | 106 | 73.7 | ||
| 3,078 | 605 | 926 | 382 | 334 | ||
| 0.0 | — | 11.5 | 0.1 | 0.0 | ||
| 3,390 | 819 | 1,198 | 427 | 385 | ||
| 7,295 | 4,371 | 4,435 | 2,762 | 1,702 | ||
Trade payables — MSME split | ||||||
| 0.5 | 3.3 | 7.1 | — | — | ||
| 513 | 373 | 540 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 14.8 | 23.1 | 123.0 | 53.0 | 176.0 | |
| + Capital Work-in-Progress | 0.0 | 0.0 | 0.0 | 1.2 | 0.5 | |
| + Goodwill | 340.7 | 394.2 | 977.4 | 794.7 | 3,120.6 | |
| + Other Intangibles | 227.4 | 190.8 | 630.6 | 583.7 | 1,042.1 | |
| + Intangibles under Development | 0.2 | 0.0 | 13.9 | 41.3 | 60.8 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 949.8 | 1,306.9 | 1,199.8 | |
| + Non-current Investments | 65.2 | 214.7 | 167.6 | 277.6 | 310.8 | |
| + Long-term Loans | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | |
| + Other Non-current Financial Assets | 35.5 | 26.9 | 19.2 | 9.7 | 23.2 | |
| Non-current Financial Assets | 100.8 | 241.6 | 186.9 | 287.4 | 334.1 | |
| + Deferred Tax Assets | 3.7 | 8.4 | 17.3 | 28.8 | 35.3 | |
| + Other Non-current Assets | 16.8 | 5.8 | 25.0 | 35.9 | 27.7 | |
| Total Non-current Assets | 704.4 | 863.8 | 2,923.8 | 3,132.8 | 5,996.8 | |
| Current Assets | ||||||
| + Inventories | 24.6 | 2.1 | 2.5 | 3.4 | 2.9 | |
| + Current Investments | 266.8 | 224.2 | 194.4 | 479.2 | 82.8 | |
| + Trade Receivables | 153.6 | 274.9 | 576.0 | 376.2 | 511.6 | |
| + Cash & Cash Equivalents | 142.1 | 567.0 | 298.9 | 174.6 | 398.8 | |
| + Other Bank Balances | 187.1 | 642.7 | 159.3 | 80.5 | 30.8 | |
| + Short-term Loans | 1.7 | 31.6 | 31.9 | 0.4 | 0.4 | |
| + Other Current Financial Assets | 152.6 | 70.4 | 13.3 | 9.6 | 14.3 | |
| Current Financial Assets | 903.9 | 1,810.8 | 1,273.7 | 1,120.5 | 1,038.6 | |
| + Other Current Assets | 68.9 | 83.9 | 131.5 | 114.5 | 256.9 | |
| Total Current Assets | 997.4 | 1,896.8 | 1,407.7 | 1,238.4 | 1,298.4 | |
| + Assets Held for Sale | 0.0 | 1.2 | 104.0 | — | 0.0 | |
| Total Assets | 1,701.8 | 2,761.8 | 4,435.5 | 4,371.2 | 7,295.1 | |
| Equity | ||||||
| + Equity Share Capital | 26.5 | 30.6 | 35.1 | 74.1 | 76.9 | |
| + Other Equity / Reserves | 1,078.4 | 1,968.0 | 2,828.0 | 3,399.4 | 3,754.6 | |
| Equity — Owners of Parent | 1,104.9 | 1,998.6 | 2,863.1 | 3,473.5 | 3,831.6 | |
| + Minority Interest | 211.7 | 336.0 | 374.3 | 78.2 | 74.1 | |
| Total Equity | 1,316.6 | 2,334.6 | 3,237.3 | 3,551.7 | 3,905.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 91.9 | 48.8 | 48.8 | |
| + Other Non-current Financial Liab | 5.2 | 12.7 | 59.2 | 70.6 | 123.4 | |
| Non-current Financial Liabilities | 5.2 | 12.7 | 151.1 | 119.4 | 172.2 | |
| + Provisions — Non-current | 5.2 | 5.3 | 7.1 | 8.1 | 10.7 | |
| + Deferred Tax Liabilities | 40.4 | 27.0 | 102.5 | 86.5 | 128.7 | |
| Non-current Liabilities | 50.8 | 45.0 | 260.8 | 214.1 | 311.6 | |
| + Borrowings — Current | 30.4 | 9.3 | 49.3 | 62.7 | 37.7 | |
| + Trade Payables | 76.7 | 240.1 | 547.2 | 376.4 | 513.5 | |
| + Other Current Financial Liab | 141.2 | 16.1 | 199.5 | 81.2 | 2,343.6 | |
| Current Financial Liabilities | 248.3 | 265.4 | 796.0 | 520.3 | 2,894.8 | |
| + Provisions — Current | 2.2 | 3.2 | 4.6 | 4.4 | 4.8 | |
| + Current Tax Liabilities | 10.2 | 7.7 | 6.3 | 2.5 | 4.7 | |
| + Other Current Liabilities | 73.7 | 105.8 | 119.0 | 78.2 | 173.7 | |
| Current Liabilities | 334.4 | 382.1 | 925.9 | 605.4 | 3,077.9 | |
| + Liabilities Held for Sale | 0.0 | 0.1 | 11.5 | — | 0.0 | |
| Total Liabilities | 385.2 | 427.2 | 1,198.1 | 819.5 | 3,389.5 | |
| Total Equity & Liabilities | 1,701.8 | 2,761.8 | 4,435.5 | 4,371.2 | 7,295.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 7.1 | 3.3 | 0.5 | |
| + Dues to Other Creditors — Current | — | — | 540.2 | 373.0 | 513.0 | |