Nazara Technologies profit and loss

Latest FY26

Revenue: ₹1,829cr+12.6% on FY25
EBITDA: ₹249cr+104.7% on FY25
Net profit: −₹23.2cr₹51.0 cr in FY25
EPS: ₹2.62−72.3% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	2,036	1,829	1,624	1,138	1,091	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	84.5	1,244	91.5	79.6	49.5
	2,120	3,073	1,715	1,218	1,141
	−1.2	0.0	0.0	0.0	0.0
	16.2	31.6	40.2	91.9	72.5
	0.6	−3.7	−0.1	−11.7	−18.3
	308	314	287	186	149
	17.9	22.5	9.9	6.8	4.7
	226	231	118	67.0	57.1
	1,433	1,238	1,175	772	787
	2,001	1,833	1,630	1,112	1,052
	279	249	122	99.6	101
	52.8	18.5	4.0	32.6	44.0
Profit
	119	1,240	85.6	105	88.8
	−1.1	−916	0.0	−2.0	0.0
	118	324	85.6	103	88.8
	16.4	30.8	47.7	40.2	31.3
	−31.9	52.6	−32.4	−26.3	−5.9
	−15.5	83.4	15.3	14.0	25.4
	−116	−278	−7.7	0.0	0.0
	17.4	−23.2	51.0	74.8	61.4
	134	240	70.2	89.5	63.4
	0.0	14.9	−11.6	−14.7	−2.0
	33.4	87.1	4.9	2.6	18.7
	50.9	63.9	55.9	77.4	80.1
	13.2	80.9	86.9	71.3	39.4
	4.3	−13.9	−24.4	18.2	22.0
Per share
	₹0.33	₹2.62	₹9.47	₹8.16	₹5.98
	₹0.33	₹2.62	₹9.47	₹8.16	₹5.96
Continuing & discontinued operations
	0.0	14.9	−11.7	−14.7	−2.0
	0.0	0.0	−0.1	0.0	0.0
Other comprehensive income — detail
	33.4	87.1	4.9	—	—
	−0.3	0.0	—	0.2	0.5
	0.0	0.0	0.4	—	—
	—	—	—	0.0	0.1
	33.7	87.1	—	2.5	18.3
	0.0	0.0	−5.3	—	—
	43.7	168	—	—	56.8
	7.2	0.8	—	—	23.3
Per share — as-filed variants
	₹0.33	₹2.21	₹10.86	₹10.28	₹6.29
	₹0.33	₹2.21	₹10.86	₹10.28	₹6.27
	₹0.00	₹0.41	−₹1.39	−₹2.12	−₹0.31
	₹0.00	₹0.41	−₹1.39	−₹2.12	−₹0.31
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	2,020	1,801	1,584	1,058	1,037
	99.2%	98.5%	97.5%	92.9%	95.0%
Adjusted (ex-exceptional items) — derived
	119	1,240	85.6	105	88.8
	−1.1	−916	0.0	−2.0	0.0
	18.5	657	51.0	76.5	61.4
	₹0.35	−₹74.02	₹9.47	₹8.35	₹5.98

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

NAZARA₹405.40

Nazara Technologies Ltd.

· Telecom & Media

Annual Quarterly₹ CrorePeersNETWORK18 TIPSMUSIC NEXTMEDIA RADAAN DBCORP CREATIVEYE HATHWAY RADIOCITYMcap ₹15,020 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	1,091.0	1,138.3	1,623.9	1,829.0	2,035.7
Other Income	49.5	79.6	91.5	1,243.6	84.5
Total Income	1,140.5	1,217.9	1,715.4	3,072.6	2,120.2
Expenses
+ Cost of Materials Consumed	0.0	0.0	0.0	0.0	-1.2
+ Purchases of Stock-in-Trade	72.5	91.9	40.2	31.6	16.2
+ Changes in Inventories	-18.3	-11.7	-0.1	-3.7	0.6
+ Employee Benefit Expense	149.0	186.0	287.4	314.5	307.7
+ Finance Costs	4.7	6.8	9.9	22.5	17.9
+ Depreciation & Amortisation	57.1	67.0	117.7	230.6	226.5
+ Other Expenses	786.7	772.4	1,174.7	1,237.7	1,433.2
Total Expenses	1,051.7	1,112.5	1,629.9	1,833.0	2,000.8
EBITDA	101.1	99.6	121.7	249.0	279.3
EBIT	44.0	32.6	4.0	18.5	52.8
Profit
PBT before Exceptional Items	88.8	105.5	85.6	1,239.5	119.4
+ Exceptional Items	0.0	-2.0	0.0	-915.8	-1.1
Pretax Income	88.8	103.4	85.6	323.8	118.3
+ Current Tax	31.3	40.2	47.7	30.8	16.4
+ Deferred Tax	-5.9	-26.3	-32.4	52.6	-31.9
Tax Expense	25.4	14.0	15.3	83.4	-15.5
+ Share of Associates & JVs	0.0	0.0	-7.7	-278.5	-116.4
Net Income	61.4	74.8	51.0	-23.2	17.4
+ Net Income — Continuing Ops	63.4	89.5	70.2	240.3	133.9
+ Net Income — Discontinued Ops	-2.0	-14.7	-11.6	14.9	0.0
+ Other Comprehensive Income	18.7	2.6	4.9	87.1	33.4
Total Comprehensive Income	80.1	77.4	55.9	63.9	50.9
Net Income to Common	39.4	71.3	86.9	80.9	13.2
Minority Interest	22.0	18.2	-24.4	-13.9	4.3
Per Share
Basic EPS	5.98	8.16	9.47	2.62	0.33
Diluted EPS	5.96	8.16	9.47	2.62	0.33
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	-2.0	-14.7	-11.7	14.9	0.0
+ Tax — Discontinued Operations	0.0	0.0	-0.1	0.0	0.0
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	4.9	87.1	33.4
+ Items NOT to be Reclassified to P&L	0.5	0.2	—	0.0	-0.3
+ Tax on Items NOT to be Reclassified	—	—	0.4	0.0	0.0
+ Tax on Items NOT to be Reclassified — alt tag	0.1	0.0	—	—	—
+ Items to be Reclassified to P&L	18.3	2.5	—	87.1	33.7
+ Tax on Items to be Reclassified	—	—	-5.3	0.0	0.0
Comprehensive Income — Owners of Parent	56.8	—	—	168.3	43.7
Comprehensive Income — Non-controlling Interests	23.3	—	—	0.8	7.2
Per Share — as-filed variants
Basic EPS — Continuing Operations	6.29	10.28	10.86	2.21	0.33
Diluted EPS — Continuing Operations	6.27	10.28	10.86	2.21	0.33
Basic EPS — Discontinued Operations	-0.31	-2.12	-1.39	0.41	0.00
Diluted EPS — Discontinued Operations	-0.31	-2.12	-1.39	0.41	0.00
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,036.8	1,058.0	1,583.8	1,801.1	2,020.2
Gross Margin %	95.03	92.95	97.53	98.48	99.24
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	88.8	105.5	85.6	1,239.5	119.4
− Exceptional Items (reconciliation)	0.0	-2.0	0.0	-915.8	-1.1
Net Income Adj (tax-effected)	61.4	76.5	51.0	656.6	18.5
EPS Adj	5.98	8.35	9.47	-74.02	0.35
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	4.00	4.00	4.00	2.00	2.00
Paid Up Equity Capital	26.5	30.6	35.1	74.1	76.9

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.