N R Agarwal Industries enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


1,168	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
16.1	16.1	73.4	0.2	8.0
789	789	621	553	135
1,940	—	—	—	—
773	773	548	552	126
₹1,140.12	—	—	—	—

1,604	1,604	1,396	1,313	770
49.2%	49.2%	44.5%	42.1%	17.5%
0.41×	—	—	—	—

0.83×	—	—	—	—
8.36×	—	—	—	—
11.94×	—	—	—	—
2,340	2,145	1,659	1,293	1,766
232	174	111	176	185
163	106	45.5	139	149
—	94.9	176	135	129
−199	−199	56.4	−399	−65.2
—	−215	56.4	−400	−68.5
—	294	120	534	194

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

NRAIL₹686.05

N R Agarwal Industries Limited

· Others

₹ CrorePeersPDMJEPAPER TNPL KUANTUM ANDHRAPAP SATIA RAMANEWS SESHAPAPER PAKKAMcap ₹1,168 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,167.6
- Cash, Equiv & ST Investments	8.0	0.2	73.4	16.1	16.1
+ Total Debt	134.5	552.7	621.1	788.9	788.9
Enterprise Value	—	—	—	—	1,940.4
Net Debt (memo)	126.5	552.5	547.7	772.8	772.8
EV per Share	—	—	—	—	1,140.12

Total Capital	770.1	1,313.0	1,395.7	1,604.3	1,604.3
Total Debt/Total Capital	17.47	42.09	44.50	49.17	49.17
Total Debt/EV	—	—	—	—	0.41

EV/Sales	—	—	—	—	0.83
EV/EBITDA	—	—	—	—	8.36
EV/EBIT	—	—	—	—	11.94
Reference Items — Trailing FY Values
Sales	1,766.1	1,293.1	1,659.0	2,145.4	2,340.3
EBITDA	184.9	176.1	111.0	174.4	232.2
EBIT	149.1	138.7	45.5	105.8	162.6
Operating Cash Flow	129.0	135.1	176.1	94.9	—
Free Cash Flow	-65.2	-399.2	56.4	-198.7	-198.7
FCFF (free cash flow to the firm)	-68.5	-399.8	56.4	-215.2	—
Capital Expenditure	194.2	534.3	119.7	293.5	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.