N R Agarwal Industries profit and loss

Latest FY26

Revenue: ₹2,145cr+29.3% on FY25
EBITDA: ₹174cr+57.1% on FY25
Net profit: ₹43.7cr+147.6% on FY25
EPS: ₹25.68+147.6% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	2,340	2,145	1,659	1,293	1,766	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	3.6	23.5	31.4	9.5	12.4
	2,344	2,169	1,690	1,303	1,778
	1,562	1,435	1,062	723	1,106
	−1.5	9.7	−18.1	−2.9	−9.4
	114	105	97.6	80.5	77.7
	65.1	64.1	60.9	10.5	13.8
	69.6	68.7	65.6	37.4	35.8
	433	421	407	317	406
	2,243	2,104	1,674	1,165	1,631
	232	174	111	176	185
	163	106	45.5	139	149
Profit
	101	65.1	16.0	138	148
	−5.5	−5.5	0.0	0.0	0.0
	95.6	59.6	16.0	138	148
	0.2	0.0	−7.0	22.3	30.5
	33.3	15.9	5.3	−10.2	18.0
	33.4	15.9	−1.7	12.2	48.4
	62.1	43.7	17.7	125	99.3
	62.1	43.7	17.7	125	99.3
	0.5	0.5	0.0	−0.8	0.3
	62.6	44.2	17.7	125	99.6
Per share
	₹36.50	₹25.68	₹10.37	₹73.72	₹58.35
	₹36.50	₹25.68	₹10.37	₹73.72	₹58.35
Other comprehensive income — detail
	0.5	0.5	0.0	—	—
	0.5	0.5	0.0	−0.8	0.3
Per share — as-filed variants
	₹36.50	₹25.68	₹10.37	₹73.72	₹58.35
	₹36.50	₹25.68	₹10.37	₹73.72	₹58.35
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	779	701	616	573	669
	33.3%	32.7%	37.1%	44.3%	37.9%
Adjusted (ex-exceptional items) — derived
	101	65.1	16.0	138	148
	−5.5	−5.5	0.0	0.0	0.0
	65.7	47.7	17.7	125	99.3
	₹38.60	₹28.05	₹10.37	₹73.72	₹58.35

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

NRAIL₹686.05

N R Agarwal Industries Limited

· Others

Annual Quarterly₹ CrorePeersPDMJEPAPER TNPL KUANTUM ANDHRAPAP SATIA RAMANEWS SESHAPAPER PAKKAMcap ₹1,168 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	1,766.1	1,293.1	1,659.0	2,145.4	2,340.3
Other Income	12.4	9.5	31.4	23.5	3.6
Total Income	1,778.5	1,302.6	1,690.4	2,169.0	2,343.9
Expenses
+ Cost of Materials Consumed	1,106.5	722.6	1,061.6	1,434.6	1,562.3
+ Changes in Inventories	-9.4	-2.9	-18.1	9.7	-1.5
+ Employee Benefit Expense	77.7	80.5	97.6	105.4	114.3
+ Finance Costs	13.8	10.5	60.9	64.1	65.1
+ Depreciation & Amortisation	35.8	37.4	65.6	68.7	69.6
+ Other Expenses	406.3	316.9	406.9	421.3	433.0
Total Expenses	1,630.8	1,165.0	1,674.5	2,103.8	2,242.8
EBITDA	184.9	176.1	111.0	174.4	232.2
EBIT	149.1	138.7	45.5	105.8	162.6
Profit
PBT before Exceptional Items	147.7	137.6	16.0	65.1	101.1
+ Exceptional Items	0.0	0.0	0.0	-5.5	-5.5
Pretax Income	147.7	137.6	16.0	59.6	95.6
+ Current Tax	30.5	22.3	-7.0	0.0	0.2
+ Deferred Tax	18.0	-10.2	5.3	15.9	33.3
Tax Expense	48.4	12.2	-1.7	15.9	33.4
Net Income	99.3	125.5	17.7	43.7	62.1
+ Net Income — Continuing Ops	99.3	125.5	17.7	43.7	62.1
+ Other Comprehensive Income	0.3	-0.8	0.0	0.5	0.5
Total Comprehensive Income	99.6	124.7	17.7	44.2	62.6
Per Share
Basic EPS	58.35	73.72	10.37	25.68	36.50
Diluted EPS	58.35	73.72	10.37	25.68	36.50
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	0.0	0.5	0.5
+ Items NOT to be Reclassified to P&L	0.3	-0.8	0.0	0.5	0.5
Per Share — as-filed variants
Basic EPS — Continuing Operations	58.35	73.72	10.37	25.68	36.50
Diluted EPS — Continuing Operations	58.35	73.72	10.37	25.68	36.50
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	668.9	573.5	615.5	701.2	779.5
Gross Margin %	37.88	44.35	37.10	32.68	33.31
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	147.7	137.6	16.0	65.1	101.1
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-5.5	-5.5
Net Income Adj (tax-effected)	99.3	125.5	17.7	47.7	65.7
EPS Adj	58.35	73.72	10.37	28.05	38.60
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	17.0	17.0	17.0	17.0	17.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.