Comp Set NRAIL PDMJEPAPER× TNPL× KUANTUM× + ANDHRAPAP + SATIA + RAMANEWS + SESHAPAPER + PAKKA + ORIENTPPR + GENUSPAPER + RUCHIRA + STARPAPER
In ₹ Crore except Per Share
Latest Annual
NRAIL
FY26
PDMJEPAPER
FY26
TNPL
FY26
KUANTUM
FY26
Peer
Average
Valuation — at last close P/E 26.72× 8.87× ◆ 3.55×13.89× 8.77× +205% P/B 1.43× 1.24× ◆ 0.38×0.47× 0.70× +105% EV/EBITDA 11.12× 5.81× ◆ 5.12×8.62× 6.51× +71% Market Cap ₹1,168 Cr ₹831 Cr ₹879 Cr ₹583 Cr ₹764 Cr +53% Growth Revenue CAGR 3Y ◆ 6.70%2.12% -3.57% -5.84% -2.43% +376% Revenue CAGR 5Y 13.37% 13.08% 10.91% ◆ 22.04%15.34% -13% Net Income CAGR 3Y -23.94% ◆ 16.36%-13.88% -32.46% -9.99% -140% Revenue YoY (latest Q) ◆ 43.09%3.29% 0.40% -0.21% 1.16% +3615% Net Income YoY (latest Q) 111.35% -6.95% ◆ 177.46%-61.18% 36.44% +206% Profitability EBITDA Margin 8.13% ◆ 15.29%10.35% 14.80% 13.48% -40% Net Income Margin 2.04% ◆ 11.58%5.33% 3.84% 6.92% -71% Return on Common Equity 5.50% ◆ 14.95%11.25% 3.44% 9.88% -44% Return on Capital Employed 7.23% ◆ 14.88%4.80% 5.08% 8.25% -12% Return on Assets 2.30% ◆ 11.12%4.10% 1.86% 5.69% -60% Credit & Quality Total Debt/Equity 0.97× ◆ 0.03×0.69× 0.70× 0.47× +105% Interest Coverage 1.65× ◆ 32.27×0.87× 2.08× 11.74× -86% Scale — latest FY Revenue / Total Income ₹2,145 Cr ₹808 Cr ₹4,645 Cr ₹1,093 Cr ₹2,182 Cr -2% Net Income ₹43.7 Cr ₹93.6 Cr ₹248 Cr ₹42 Cr ₹128 Cr -66% Total Assets ₹2,031 Cr ₹920 Cr ₹6,210 Cr ₹2,399 Cr ₹3,176 Cr -36% EPS ₹25.68 ₹9.86 ₹35.8 ₹4.81 ₹16.82 +53% Book Value per Share ₹479.11 ₹70.47 ₹334.63 ₹140.7 ₹181.93 +163%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Standalone CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
