In ₹ Crore except Per Share Latest Annual | NRAIL FY26 | PDMJEPAPER FY26 | TNPL FY26 | KUANTUM FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 23.01× | 10.00× | ◆ 4.29× | 15.80× | 10.00× +130% | |
| P/B | 1.23× | 1.40× | ◆ 0.46× | 0.54× | 0.54× +128% | |
| EV/EBITDA | 10.20× | 6.68× | ◆ 5.51× | 9.16× | 6.68× +53% | |
| Market Cap | ₹1,006 Cr | ₹937 Cr | ₹1,064 Cr | ₹663 Cr | ₹937 Cr +7% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 6.70% | 2.12% | -3.57% | -5.84% | -3.57% +288% | |
| Revenue CAGR 5Y | 13.37% | 13.08% | 10.91% | ◆ 22.04% | 13.08% +2% | |
| Net Income CAGR 3Y | -23.94% | ◆ 16.36% | -13.88% | -32.46% | -13.88% -72% | |
| Revenue YoY (latest Q) | ◆ 43.09% | 3.29% | 0.40% | 36.26% | 3.29% +1210% | |
| Net Income YoY (latest Q) | 111.35% | -6.95% | ◆ 177.46% | -48.34% | -6.95% +1702% | |
| Profitability | ||||||
| EBITDA Margin | 8.13% | ◆ 15.29% | 10.35% | 14.80% | 14.80% -45% | |
| Net Income Margin | 2.04% | ◆ 11.58% | 5.33% | 3.84% | 5.33% -62% | |
| Return on Common Equity | 5.36% | ◆ 13.98% | 10.70% | 3.42% | 10.70% -50% | |
| Return on Capital Employed | 6.87% | ◆ 13.84% | 4.66% | 4.79% | 4.79% +43% | |
| Return on Assets | 2.15% | ◆ 10.17% | 3.99% | 1.75% | 3.99% -46% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.97× | ◆ 0.03× | 0.69× | 0.70× | 0.69× +41% | |
| Interest Coverage | 1.65× | ◆ 32.27× | 0.87× | 2.08× | 2.08× -21% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,145 Cr | ₹808 Cr | ₹4,645 Cr | ₹1,093 Cr | ₹1,093 Cr +96% | |
| Net Income | ₹43.7 Cr | ₹93.6 Cr | ₹248 Cr | ₹42 Cr | ₹93.6 Cr -53% | |
| Total Assets | ₹2,031 Cr | ₹920 Cr | ₹6,210 Cr | ₹2,399 Cr | ₹2,399 Cr -15% | |
| EPS | ₹25.68 | ₹9.86 | ₹35.8 | ₹4.81 | ₹9.86 +160% | |
| Book Value per Share | ₹479.11 | ₹70.47 | ₹334.63 | ₹140.7 | ₹140.7 +241% | |