alphaveNRAIL₹591.00

N R Agarwal Industries Limited

· Others

₹ CrorePeersPDMJEPAPER TNPL KUANTUM ANDHRAPAP SATIA RAMANEWS SESHAPAPER PAKKAMcap ₹1,006 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	1,103.9	1,170.8	1,185.2	1,185.2
+ Capital Work-in-Progress	29.5	19.7	227.2	227.2
+ Other Intangibles	30.9	26.3	35.8	35.8
+ Non-current Investments	21.3	28.0	0.0	0.0
+ Long-term Loans	0.2	0.2	0.4	0.4
+ Other Non-current Financial Assets	5.3	4.3	13.2	13.2
Non-current Financial Assets	26.9	32.5	13.6	13.6
+ Other Non-current Assets	11.3	9.5	1.9	1.9
Total Non-current Assets	1,202.4	1,258.9	1,463.7	1,463.7
Current Assets
+ Inventories	169.4	167.5	253.7	253.7
+ Current Investments	0.0	72.7	12.7	12.7
+ Trade Receivables	87.0	186.4	246.5	246.5
+ Cash & Cash Equivalents	0.2	0.7	3.4	3.4
+ Other Bank Balances	17.6	1.0	1.5	1.5
+ Short-term Loans	1.0	0.7	1.9	1.9
+ Other Current Financial Assets	0.7	34.6	26.9	26.9
Current Financial Assets	106.5	296.1	293.0	293.0
+ Other Current Assets	85.0	42.5	16.9	16.9
Total Current Assets	362.3	510.6	567.8	567.8
Total Assets	1,566.6	1,769.5	2,031.5	2,031.5
Equity
+ Equity Share Capital	17.0	17.0	17.0	17.0
+ Other Equity / Reserves	743.3	757.6	798.4	798.4
Equity — Owners of Parent	760.3	774.6	815.4	815.4
Total Equity	760.3	774.6	815.4	815.4
Liabilities
+ Borrowings — Non-current	445.8	501.3	587.2	587.2
+ Other Non-current Financial Liab	54.4	23.9	35.0	35.0
Non-current Financial Liabilities	500.2	525.2	622.2	622.2
+ Provisions — Non-current	3.9	3.9	4.9	4.9
+ Deferred Tax Liabilities	75.8	81.1	97.2	97.2
Non-current Liabilities	579.9	610.2	724.4	724.4
+ Borrowings — Current	106.9	119.8	201.7	201.7
+ Trade Payables	62.8	230.4	246.7	246.7
+ Other Current Financial Liab	45.8	26.2	24.0	24.0
Current Financial Liabilities	215.5	376.4	472.4	472.4
+ Provisions — Current	2.3	1.4	2.3	2.3
+ Current Tax Liabilities	5.5	0.0	0.0	0.0
+ Other Current Liabilities	3.1	6.9	17.0	17.0
Current Liabilities	226.4	384.7	491.7	491.7
Total Liabilities	806.3	994.9	1,216.1	1,216.1
Total Equity & Liabilities	1,566.6	1,769.5	2,031.5	2,031.5
Assets — additional as-filed lines
+ Non-current Assets Held for Sale	1.9	0.0	0.0	0.0
+ Current Tax Assets	1.5	4.4	4.2	4.2
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	19.9	14.6	14.6
+ Dues to Other Creditors — Current	—	210.5	232.1	232.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.