| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 59,349 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 6,447 | 5,161 | 6,600 | 5,286 | 2,576 | ||
| 67.0 | 64.1 | 51.4 | — | 30.9 | ||
| 21,255 | 21,255 | 14,774 | 13,787 | 10,278 | ||
| 74,224 | — | — | — | — | ||
| 14,808 | 16,094 | 8,173 | 8,502 | 7,701 | ||
| ₹1,233.24 | — | — | — | — | ||
| 36,863 | 34,207 | 25,904 | 22,556 | 16,561 | ||
| 57.7% | 62.1% | 57.0% | 61.1% | 62.1% | ||
| 0.29× | — | — | — | — | ||
| 6.59× | — | — | — | — | ||
| 14.51× | — | — | — | — | ||
| 14.84× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 11,255 | 9,374 | 8,417 | 7,068 | 4,177 | ||
| 5,116 | 3,870 | 4,623 | 4,066 | 1,876 | ||
| 5,002 | 3,759 | 4,525 | 3,983 | 1,818 | ||
| — | −6,071 | 1,215 | −349 | −3,058 | ||
| −6,160 | −6,160 | 1,114 | −354 | −3,225 | ||
| — | −6,163 | 1,111 | −551 | −3,374 | ||
| — | 89.0 | 101 | 5.4 | 168 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 59,349.4 | |
| - Cash, Equiv & ST Investments | 2,576.3 | 5,285.7 | 6,600.2 | 5,161.2 | 6,447.5 | |
| + Minority Interest | 30.9 | — | 51.4 | 64.1 | 67.0 | |
| + Total Debt | 10,277.6 | 13,787.5 | 14,773.6 | 21,255.1 | 21,255.1 | |
| Enterprise Value | — | — | — | — | 74,224.1 | |
| Net Debt (memo) | 7,701.3 | 8,501.8 | 8,173.4 | 16,093.9 | 14,807.6 | |
| EV per Share | — | — | — | — | 1,233.24 | |
| Total Capital | 16,560.8 | 22,556.2 | 25,904.4 | 34,207.3 | 36,863.0 | |
| Total Debt/Total Capital | 62.06 | 61.12 | 57.03 | 62.14 | 57.66 | |
| Total Debt/EV | — | — | — | — | 0.29 | |
| EV/Sales | — | — | — | — | 6.59 | |
| EV/EBITDA | — | — | — | — | 14.51 | |
| EV/EBIT | — | — | — | — | 14.84 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,177.1 | 7,067.8 | 8,417.2 | 9,374.0 | 11,255.3 | |
| EBITDA | 1,876.5 | 4,065.9 | 4,623.5 | 3,869.7 | 5,115.9 | |
| EBIT | 1,818.1 | 3,983.3 | 4,524.7 | 3,759.0 | 5,001.6 | |
| Operating Cash Flow | -3,057.9 | -349.0 | 1,214.6 | -6,070.7 | — | |
| Free Cash Flow | -3,225.4 | -354.4 | 1,114.0 | -6,159.7 | -6,159.7 | |
| FCFF (free cash flow to the firm) | -3,373.9 | -550.5 | 1,111.4 | -6,162.9 | — | |
| Capital Expenditure | 167.5 | 5.4 | 100.6 | 89.0 | — | |