Motilal Oswal Financial Services profit and loss

Latest FY26
Revenue
₹9,374cr+11.4% on FY25
EBITDA
₹3,870cr−16.3% on FY25
Net profit
₹1,872cr−25.3% on FY25
EPS
₹31.12−25.6% on FY25
₹ crore except per share
Tap a line for its trendLast 12Mto Sep 2026FY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
11,2559,3748,4177,0684,177
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
33.142.50.062.820.0
11,2889,4168,4177,1314,197
Expenses
3420.00.00.00.0
2,0481,9731,7411,3301,008
1,6141,3361,2981,014596
11411198.882.658.4
2,2652,142715480388
7,8686,9515,1914,0992,955
5,1163,8704,6234,0661,876
5,0023,7594,5253,9831,818
Profit
3,4202,4653,2263,0321,242
3,4202,4653,2263,0321,242
653645582434291
65.5−45.513615218.2
718600718586309
0.07.00.0−0.02.0
2,7021,8722,5082,446935
2,7021,8652,5082,446933
213174−7.7185−46.5
2,9152,0472,5002,631888
2,6991,8692,5022,441932
3.63.26.54.63.1
Per share
₹44.82₹31.12₹41.82₹164.63₹62.89
₹43.97₹30.46₹41.00₹162.91₹62.66
Revenue detail — as filed
3250.00.00.00.0
0.50.10.40.50.3
18.622.010.08.68.8
5,0294,6954,5463,6252,733
1,4185661,2901,465139
14.90.00.00.00.0
—9.40.00.02.6
—1,470———
Expense detail — as filed
1,4061,3221,3291,138861
79.367.08.754.042.8
Other comprehensive income — detail
213174−7.7185−46.5
2472014.3186−53.0
35.829.67.9——
———1.2−6.5
1.33.8−5.5——
0.31.0−1.4——
2,9112,0432,4942,626885
3.63.36.54.63.1
Per share — as-filed variants
₹44.82₹31.12₹41.82₹164.63₹62.89
₹43.97₹30.46₹41.00₹162.91₹62.66
Derived — gross profit (revenue − materials − purchases − Δ inventories)
10,913————
97.0%————
Adjusted (ex-exceptional items) — derived
3,4202,4653,2263,0321,242
2,7021,8722,5082,446935
₹44.82₹31.12₹41.82₹164.63₹62.89
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

MOTILALOFS₹986.10

Motilal Oswal Financial Services Ltd.

· Banking & Finance
AnnualQuarterly₹ CrorePeersANGELONEIIFLCAPS360ONEM&MFINLTFTATAINVESTIREDAICICIAMCMcap ₹59,349 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/09/2026
Revenue from Operations4,177.17,067.88,417.29,374.011,255.3
Other Income20.062.80.042.533.1
Total Income4,197.17,130.58,417.29,416.411,288.4
Expenses
+ Purchases of Stock-in-Trade0.00.00.00.0342.0
+ Employee Benefit Expense1,008.41,329.81,741.41,972.82,047.6
+ Finance Costs595.81,014.11,298.51,336.41,614.2
+ Depreciation & Amortisation58.482.698.8110.7114.3
+ Other Expenses388.2480.3714.62,142.52,264.6
Total Expenses2,954.94,098.65,191.06,951.47,867.9
EBITDA1,876.54,065.94,623.53,869.75,115.9
EBIT1,818.13,983.34,524.73,759.05,001.6
Profit
PBT before Exceptional Items1,242.33,031.93,226.32,465.03,420.5
Pretax Income1,242.33,031.93,226.32,465.03,420.5
+ Current Tax291.2434.5582.3645.1652.9
+ Deferred Tax18.2151.8135.8-45.565.5
Tax Expense309.4586.3718.1599.6718.4
+ Share of Associates & JVs2.0-0.00.07.00.0
Net Income934.82,445.62,508.21,872.52,702.1
+ Net Income — Continuing Ops932.82,445.62,508.21,865.42,702.1
+ Other Comprehensive Income-46.5185.0-7.7174.3212.6
Total Comprehensive Income888.32,630.62,500.42,046.72,914.7
Net Income to Common931.72,441.12,501.71,869.32,698.5
Minority Interest3.14.66.53.23.6
Per Share
Basic EPS62.89164.6341.8231.1244.82
Diluted EPS62.66162.9141.0030.4643.97
Revenue Detail — as filed
+ Sale of Products0.00.00.00.0324.7
+ Rental Income0.30.50.40.10.5
+ Dividend Income8.88.610.022.018.6
+ Fees & Commission Income2,733.43,625.34,546.34,694.65,028.9
+ Net Gain on Fair Value Changes138.81,465.11,290.4565.91,418.2
+ Net Gain on Derecognition — Amortised Cost0.00.00.00.014.9
+ Share of P&L — Partnership Firms / LLPs2.60.00.09.4—
+ Other Operating Revenue———1,470.4—
Expense Detail — as filed
+ Fees & Commission Expense861.31,137.81,329.11,321.91,405.8
+ Impairment on Financial Instruments42.854.08.767.079.3
Other Comprehensive Income — detail
+ Other Comprehensive Income-46.5185.0-7.7174.3212.6
+ Items NOT to be Reclassified to P&L-53.0186.14.3201.0247.4
+ Tax on Items NOT to be Reclassified——7.929.635.8
+ Tax on Items NOT to be Reclassified — alt tag-6.51.2———
+ Items to be Reclassified to P&L——-5.53.81.3
+ Tax on Items to be Reclassified——-1.41.00.3
Comprehensive Income — Owners of Parent885.22,626.02,494.02,043.42,911.1
Comprehensive Income — Non-controlling Interests3.14.66.53.33.6
Per Share — as-filed variants
Basic EPS — Continuing Operations62.89164.6341.8231.1244.82
Diluted EPS — Continuing Operations62.66162.9141.0030.4643.97
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit————10,913.3
Gross Margin %————96.96
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)1,242.33,031.93,226.32,465.03,420.5
Net Income Adj (tax-effected)934.82,445.62,508.21,872.52,702.1
EPS Adj62.89164.6341.8231.1244.82
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value1.001.001.001.001.00
Interest Earned1,228.31,894.72,443.32,621.12,986.3
Paid Up Equity Capital14.814.9—60.260.3
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.