In ₹ Crore except Per Share Latest Annual	MOTILALOFS FY26	ANGELONE FY26	IIFLCAPS FY26	360ONE FY26	Peer Average
Valuation — at last close
P/E	31.69×	29.10×	◆ 19.23×	33.91×	27.42× +16%
P/B	4.60×	4.37×	◆ 3.53×	4.22×	4.04× +14%
EV/EBITDA	17.36×	9.95×	◆ 8.95×	20.51×	13.14× +32%
Market Cap	₹59,349 Cr	₹26,747 Cr	₹10,830 Cr	₹41,532 Cr	₹26,370 Cr +125%
Growth
Revenue CAGR 3Y	◆ 30.92%	19.61%	21.42%	30.23%	23.75% +30%
Revenue CAGR 5Y	20.92%	◆ 32.38%	25.07%	21.33%	26.26% -20%
Net Income CAGR 3Y	26.06%	0.93%	◆ 31.16%	22.73%	18.27% +43%
Revenue YoY (latest Q)	◆ 64.49%	18.74%	24.88%	2.59%	15.40% +319%
Net Income YoY (latest Q)	◆ 198.26%	58.21%	48.70%	-4.87%	34.01% +483%
Profitability
EBITDA Margin	41.28%	35.39%	35.04%	◆ 62.06%	44.16% -7%
Net Income Margin	19.98%	17.82%	23.29%	◆ 27.88%	23.00% -13%
Return on Common Equity	15.60%	15.59%	◆ 20.15%	14.39%	16.71% -7%
Return on Assets	4.83%	4.49%	◆ 6.44%	5.18%	5.37% -10%
Credit & Quality
Total Debt/Equity	1.64×	1.28×	◆ 0.59×	1.57×	1.15× +43%
Interest Coverage	2.81×	◆ 3.88×	3.73×	2.34×	3.32× -15%
Scale — latest FY
Revenue / Total Income	₹9,374 Cr	₹5,137 Cr	₹2,420 Cr	₹4,362 Cr	₹3,973 Cr +136%
Net Income	₹1,872 Cr	₹915 Cr	₹564 Cr	₹1,216 Cr	₹898 Cr +108%
Total Assets	₹43,468 Cr	₹23,904 Cr	₹9,558 Cr	₹27,201 Cr	₹20,221 Cr +115%
EPS	₹31.12	₹10.09	₹18.08	₹30.16	₹19.44 +60%
Book Value per Share	₹214.14	₹67.16	₹98.44	₹242.2	₹135.93 +58%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.