In ₹ Crore except Per Share Latest Annual | MOTILALOFS FY26 | ANGELONE FY26 | IIFLCAPS FY26 | 360ONE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 32.54× | 29.39× | ◆ 18.65× | 36.31× | 29.39× +11% | |
| P/B | ◆ 0.00× | 4.39× | 3.42× | 4.52× | 4.39× -100% | |
| Market Cap | ₹10.1 Cr | ₹27,007 Cr | ₹10,503 Cr | ₹44,476 Cr | ₹27,007 Cr -100% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 30.92% | 19.61% | 21.42% | 30.23% | 21.42% +44% | |
| Revenue CAGR 5Y | 20.92% | ◆ 32.38% | 25.07% | 21.33% | 25.07% -17% | |
| Net Income CAGR 3Y | 26.06% | 0.93% | ◆ 31.16% | 22.73% | 22.73% +15% | |
| Revenue YoY (latest Q) | 25.16% | 25.35% | 2.29% | ◆ 34.52% | 25.35% -1% | |
| Net Income YoY (latest Q) | 9.53% | ◆ 102.15% | 4.92% | 16.11% | 16.11% -41% | |
| Profitability | ||||||
| EBITDA Margin | 41.28% | 35.39% | 35.04% | ◆ 62.06% | 35.39% +17% | |
| Net Income Margin | 19.98% | 17.82% | 23.29% | ◆ 27.88% | 23.29% -14% | |
| Return on Common Equity | 14.43% | 14.88% | ◆ 18.28% | 12.37% | 14.88% -3% | |
| Return on Assets | 4.31% | 3.83% | ◆ 5.90% | 4.47% | 4.47% -4% | |
| Credit & Quality | ||||||
| Interest Coverage | 2.81× | ◆ 3.88× | 3.73× | 2.34× | 3.73× -25% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹9,374 Cr | ₹5,137 Cr | ₹2,420 Cr | ₹4,362 Cr | ₹4,362 Cr +115% | |
| Net Income | ₹1,872 Cr | ₹915 Cr | ₹564 Cr | ₹1,216 Cr | ₹915 Cr +105% | |
| Total Assets | ₹43,468 Cr | ₹23,904 Cr | ₹9,558 Cr | ₹27,201 Cr | ₹23,904 Cr +82% | |
| EPS | ₹31.12 | ₹10.09 | ₹18.08 | ₹30.16 | ₹18.08 +72% | |
| Book Value per Share | ₹12,95,216.78 | ₹67.51 | ₹98.61 | ₹242.2 | ₹98.61 +1313374% | |