| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,070 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 115 | 115 | 139 | 122 | 172 | ||
| 329 | 329 | 287 | 217 | 202 | ||
| 1,284 | — | — | — | — | ||
| 214 | 214 | 148 | 94.8 | 30.2 | ||
| ₹619.35 | — | — | — | — | ||
| 1,235 | 1,235 | 1,121 | 1,012 | 978 | ||
| 26.6% | 26.6% | 25.6% | 21.4% | 20.6% | ||
| 0.26× | — | — | — | — | ||
| 1.00× | — | — | — | — | ||
| 5.83× | — | — | — | — | ||
| 8.40× | — | — | — | — | ||
| 20.76× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,286 | 1,276 | 1,100 | 1,062 | 1,118 | ||
| 220 | 227 | 187 | 142 | 218 | ||
| 153 | 162 | 126 | 90.7 | 176 | ||
| — | 99.8 | 72.8 | 81.5 | −5.3 | ||
| 61.9 | 61.9 | 34.8 | 46.7 | −58.6 | ||
| — | 54.6 | 26.0 | 40.5 | −61.9 | ||
| — | 38.0 | 38.1 | 34.8 | 53.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,069.6 | |
| - Cash, Equiv & ST Investments | 171.8 | 122.2 | 138.9 | 114.7 | 114.7 | |
| + Total Debt | 202.0 | 217.0 | 286.9 | 329.1 | 329.1 | |
| Enterprise Value | — | — | — | — | 1,283.9 | |
| Net Debt (memo) | 30.2 | 94.8 | 148.1 | 214.4 | 214.4 | |
| EV per Share | — | — | — | — | 619.35 | |
| Total Capital | 978.4 | 1,011.8 | 1,121.0 | 1,235.0 | 1,235.0 | |
| Total Debt/Total Capital | 20.65 | 21.45 | 25.60 | 26.65 | 26.65 | |
| Total Debt/EV | — | — | — | — | 0.26 | |
| EV/Sales | — | — | — | — | 1.00 | |
| EV/EBITDA | — | — | — | — | 5.83 | |
| EV/EBIT | — | — | — | — | 8.40 | |
| EV/Free Cash Flow | — | — | — | — | 20.76 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,117.7 | 1,061.9 | 1,100.4 | 1,275.9 | 1,286.4 | |
| EBITDA | 217.6 | 141.9 | 186.5 | 227.2 | 220.2 | |
| EBIT | 175.8 | 90.7 | 126.3 | 161.6 | 152.8 | |
| Operating Cash Flow | -5.3 | 81.5 | 72.8 | 99.8 | — | |
| Free Cash Flow | -58.6 | 46.7 | 34.8 | 61.9 | 61.9 | |
| FCFF (free cash flow to the firm) | -61.9 | 40.5 | 26.0 | 54.6 | — | |
| Capital Expenditure | 53.3 | 34.8 | 38.1 | 38.0 | — | |